Profit & Loss

BOMBAY CYCLE & MOTOR AGENCY LTD.

NSE : NABSE : 501430ISIN CODE : INE691K01017Industry : MiscellaneousHouse : Vinod Doshi
BSE1724.900 (0 %)
PREV CLOSE ( ) 1724.90
OPEN PRICE ( ) 1700.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 123
TODAY'S LOW / HIGH ( )1652.00 1724.90
52 WK LOW / HIGH ( ) 1521.22593.95
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
Gross Sales
103.72
92.00
86.30
58.66
     Sales
58.77
49.73
48.20
25.53
     Job Work/ Contract Receipts
     Processing Charges / Service Income
44.95
42.26
38.10
33.13
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
103.72
92.00
86.30
58.66
EXPENDITURE :
Increase/Decrease in Stock
-0.02
0.01
-0.08
0.04
Raw Material Consumed
20.15
18.21
16.72
8.88
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
20.15
18.21
16.72
8.88
     Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
8.31
7.56
7.22
4.82
     Electricity & Power
7.62
6.71
6.48
4.29
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.69
0.85
0.75
0.53
Employee Cost
29.08
20.20
17.91
13.88
     Salaries, Wages & Bonus
26.22
17.69
15.50
11.75
     Contributions to EPF & Pension Funds
1.17
0.89
0.82
0.71
     Workmen and Staff Welfare Expenses
0.97
1.18
0.96
1.02
     Other Employees Cost
0.73
0.44
0.64
0.40
Other Manufacturing Expenses
4.76
9.55
3.13
2.14
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
3.36
8.55
2.47
1.76
     Packing Material Consumed
1.21
0.82
0.41
0.27
     Other Mfg Exp
0.20
0.18
0.25
0.11
General and Administration Expenses
22.02
15.43
18.70
13.50
     Rent , Rates & Taxes
6.72
6.24
5.61
4.50
     Insurance
0.22
0.12
0.07
0.06
     Printing and stationery
0.36
0.40
0.35
0.26
     Professional and legal fees
3.99
1.30
1.64
2.17
     Traveling and conveyance
0.19
0.08
0.12
0.07
     Other Administration
10.53
7.30
10.90
6.44
Selling and Distribution Expenses
2.67
2.01
1.37
0.97
     Advertisement & Sales Promotion
0.26
0.15
0.27
0.12
     Sales Commissions & Incentives
2.07
1.47
0.74
0.71
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.34
0.38
0.36
0.15
Miscellaneous Expenses
0.01
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
0.00
0.00
0.01
Less: Expenses Capitalised
Total Expenditure
86.97
72.96
64.97
44.23
Operating Profit (Excl OI)
16.75
19.03
21.33
14.43
Other Income
23.14
28.17
10.06
12.62
     Interest Received
17.40
10.85
7.83
8.73
     Dividend Received
0.01
0.01
0.00
0.00
     Profit on sale of Fixed Assets
0.65
0.01
0.95
     Profits on sale of Investments
4.32
16.99
0.95
3.59
     Provision Written Back
0.02
0.03
0.01
     Foreign Exchange Gains
     Others
0.76
0.30
0.30
0.30
Operating Profit
39.89
47.20
31.39
27.05
Interest
3.85
0.61
0.16
     InterestonDebenture / Bonds
     Interest on Term Loan
3.85
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
0.00
0.61
0.16
0.00
PBDT
36.04
46.60
31.23
27.05
Depreciation
9.63
1.53
1.25
0.96
Profit Before Taxation & Exceptional Items
26.41
45.07
29.98
26.10
Exceptional Income / Expenses
-46.26
Profit Before Tax
-19.85
45.07
29.98
26.10
Provision for Tax
11.04
11.01
7.27
7.02
     Current Income Tax
9.86
7.48
7.32
7.18
     Deferred Tax
-0.02
3.52
-0.05
     Other taxes
1.20
0.01
0.00
-0.15
Profit After Tax
-30.88
34.05
22.71
19.08
Extra items
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-2.79
-4.82
-0.46
Other Consolidated Items
Consolidated Net Profit
-30.88
31.26
17.89
18.62
Adjustments to PAT
Profit Balance B/F
177.83
160.53
146.43
131.72
Appropriations
146.95
191.79
164.32
150.34
     General Reserves
3.41
3.13
1.79
1.86
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
5.07
2.00
2.00
2.00
Equity Dividend %
50.00
50.00
50.00
50.00
Earnings Per Share
-77.21
78.14
44.72
46.55
Adjusted EPS
-77.21
78.14
44.72
46.55

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.