Profit & Loss

BOMBAY DYEING AND MANUFACTURING COMPANY LTD.

NSE : BOMDYEINGBSE : 500020ISIN CODE : INE032A01023Industry : TextileHouse : Wadia
BSE159.204.4 (+2.84 %)
PREV CLOSE ( ) 154.80
OPEN PRICE ( ) 152.45
BID PRICE (QTY) 159.20 (400)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1207353
TODAY'S LOW / HIGH ( )152.45 161.60
52 WK LOW / HIGH ( )53.37 194.95
NSE158.253.5 (+2.26 %)
PREV CLOSE( ) 154.75
OPEN PRICE ( ) 155.85
BID PRICE (QTY) 158.25 (19083)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2527052
TODAY'S LOW / HIGH( ) 155.05 161.65
52 WK LOW / HIGH ( )53.25 194.5
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
26737.30
20009.20
11934.20
18946.20
44297.60
     Sales
16991.30
15445.20
7709.20
13270.20
16830.50
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
9193.40
3999.50
3883.60
5139.30
25092.60
     Other Operational Income
552.60
564.50
341.40
536.70
2374.50
Less: Excise Duty
Net Sales
26737.30
20009.20
11934.20
18946.20
44297.60
EXPENDITURE :
Increase/Decrease in Stock
7416.60
1761.30
3071.30
-546.10
4944.00
Raw Material Consumed
13241.00
11759.50
5470.80
10719.00
13979.30
     Opening Raw Materials
821.70
1252.10
573.00
542.70
789.20
     Purchases Raw Materials
13159.50
11283.30
6130.30
9140.10
11523.80
     Closing Raw Materials
1068.40
821.70
1252.10
573.00
542.70
     Other Direct Purchases / Brought in cost
328.20
45.80
19.60
1609.20
2209.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1380.60
1182.70
709.40
943.00
974.40
     Electricity & Power
473.40
427.70
345.70
457.30
446.50
     Oil, Fuel & Natural gas
869.70
723.40
337.80
456.80
499.50
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
37.50
31.60
25.90
28.90
28.40
Employee Cost
690.40
627.20
603.30
898.50
946.60
     Salaries, Wages & Bonus
592.40
536.00
512.30
790.90
849.40
     Contributions to EPF & Pension Funds
33.70
28.50
31.30
43.50
43.60
     Workmen and Staff Welfare Expenses
54.50
49.10
42.30
50.00
49.30
     Other Employees Cost
9.80
13.60
17.40
14.10
4.30
Other Manufacturing Expenses
799.50
758.50
547.20
1877.70
4010.80
     Sub-contracted / Out sourced services
     Processing Charges
0.20
3.70
1.70
     Repairs and Maintenance
88.80
97.60
66.10
114.50
137.50
     Packing Material Consumed
     Other Mfg Exp
710.70
660.90
480.90
1759.50
3871.60
General and Administration Expenses
259.50
321.60
434.10
405.60
593.60
     Rent , Rates & Taxes
59.80
133.20
147.50
161.90
329.20
     Insurance
15.80
16.20
17.70
18.20
12.40
     Printing and stationery
     Professional and legal fees
126.30
106.00
72.20
211.90
238.90
     Traveling and conveyance
     Other Administration
57.60
66.20
196.70
13.60
13.10
Selling and Distribution Expenses
1743.00
1546.40
490.80
704.40
607.20
     Advertisement & Sales Promotion
153.60
23.90
72.90
230.40
198.80
     Sales Commissions & Incentives
     Freight and Forwarding
945.60
1416.40
350.00
388.10
295.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
643.80
106.10
67.90
85.90
112.80
Miscellaneous Expenses
1562.80
554.00
352.30
665.90
1320.50
     Bad debts /advances written off
160.30
     Provision for doubtful debts
440.80
22.10
17.10
9.30
     Losson disposal of fixed assets(net)
12.60
6.90
5.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1122.00
519.30
328.30
651.60
1160.20
Less: Expenses Capitalised
Total Expenditure
27093.40
18511.20
11679.20
15668.00
27376.40
Operating Profit (Excl OI)
-356.10
1498.00
255.00
3278.20
16921.20
Other Income
1033.20
1056.40
322.90
500.40
571.30
     Interest Received
103.80
71.60
48.10
79.10
107.20
     Dividend Received
5.20
5.70
9.10
26.10
26.10
     Profit on sale of Fixed Assets
28.60
44.80
     Profits on sale of Investments
     Provision Written Back
803.60
170.60
71.90
73.10
34.60
     Foreign Exchange Gains
35.80
106.90
86.50
15.60
24.30
     Others
56.20
701.60
107.30
306.50
334.30
Operating Profit
677.10
2554.40
577.90
3778.60
17492.50
Interest
5229.50
5240.00
5883.90
5538.20
4894.60
     InterestonDebenture / Bonds
     Interest on Term Loan
3509.50
4047.40
4554.80
4454.20
3831.10
     Intereston Fixed deposits
     Bank Charges etc
1241.90
420.70
237.60
157.80
384.10
     Other Interest
478.10
771.90
1091.50
926.20
679.40
PBDT
-4552.40
-2685.60
-5306.00
-1759.60
12597.90
Depreciation
332.80
327.80
337.20
331.10
297.90
Profit Before Taxation & Exceptional Items
-4885.20
-3013.40
-5643.20
-2090.70
12300.00
Exceptional Income / Expenses
-2330.30
577.80
38.70
Profit Before Tax
-4883.80
-5342.60
-5063.30
-2080.90
12338.70
Provision for Tax
280.80
-739.20
-374.40
-5369.40
57.90
     Current Income Tax
76.40
     Deferred Tax
278.90
-741.40
-366.20
-5315.90
     Other taxes
1.90
2.20
-8.20
-53.50
-18.50
Profit After Tax
-5164.60
-4603.40
-4688.90
3288.50
12280.80
Extra items
-2.50
0.20
-2.40
-10.40
0.00
Minority Interest
0.10
0.20
135.10
Share of Associate
1.30
Other Consolidated Items
Consolidated Net Profit
-5167.10
-4603.20
-4691.20
3278.30
12417.20
Adjustments to PAT
Profit Balance B/F
-14565.50
-10005.30
-6452.90
-11975.20
-6409.60
Appropriations
-19732.60
-14608.50
-11144.10
-8696.90
6007.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-1672.00
-43.00
-1138.80
-2244.00
17982.80
Equity Dividend %
10.00
75.00
Earnings Per Share
-25.02
-22.29
-22.71
15.87
60.12
Adjusted EPS
-25.02
-22.29
-22.71
15.87
60.12

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.