Profit & Loss

BOMBAY DYEING & MANUFACTURING COMPANY LTD.

NSE : BOMDYEINGBSE : 500020ISIN CODE : INE032A01023Industry : Textile House : Wadia
BSE73.95-0.8 (-1.07 %)
PREV CLOSE ( ) 74.75
OPEN PRICE ( ) 75.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 182899
TODAY'S LOW / HIGH ( )73.20 75.20
52 WK LOW / HIGH ( )36.2 101.75
NSE73.95-0.8 (-1.07 %)
PREV CLOSE( ) 74.75
OPEN PRICE ( ) 74.45
BID PRICE (QTY) 73.95 (1326)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1302133
TODAY'S LOW / HIGH( ) 73.20 75.30
52 WK LOW / HIGH ( )36 101.75
Select year
( in Million)
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Gross Sales
18950.00
44300.00
26930.00
20280.00
19490.00
     Sales
13270.00
16830.00
15030.00
14980.00
14570.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
5140.00
25090.00
11100.00
4470.00
4470.00
     Other Operational Income
540.00
2370.00
800.00
830.00
450.00
Less: Excise Duty
300.00
1040.00
990.00
Net Sales
18950.00
44300.00
26620.00
19240.00
18490.00
EXPENDITURE :
Increase/Decrease in Stock
-550.00
4940.00
120.00
-870.00
-1520.00
Raw Material Consumed
10720.00
13980.00
11330.00
11200.00
11130.00
     Opening Raw Materials
540.00
790.00
710.00
510.00
670.00
     Purchases Raw Materials
9140.00
11520.00
9760.00
9100.00
8830.00
     Closing Raw Materials
570.00
540.00
790.00
710.00
510.00
     Other Direct Purchases / Brought in cost
1610.00
2210.00
1650.00
2300.00
2110.00
     Other raw material cost
0.00
0.00
0.00
0.00
20.00
Power & Fuel Cost
940.00
970.00
890.00
860.00
870.00
     Electricity & Power
460.00
450.00
410.00
460.00
460.00
     Oil, Fuel & Natural gas
460.00
500.00
450.00
370.00
380.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
30.00
30.00
30.00
30.00
30.00
Employee Cost
900.00
950.00
870.00
890.00
1020.00
     Salaries, Wages & Bonus
790.00
850.00
770.00
780.00
870.00
     Contributions to EPF & Pension Funds
40.00
40.00
50.00
60.00
80.00
     Workmen and Staff Welfare Expenses
50.00
50.00
50.00
50.00
50.00
     Other Employees Cost
10.00
0.00
0.00
0.00
20.00
Other Manufacturing Expenses
1880.00
4010.00
6150.00
2720.00
3390.00
     Sub-contracted / Out sourced services
     Processing Charges
0.00
0.00
10.00
     Repairs and Maintenance
110.00
140.00
110.00
90.00
120.00
     Packing Material Consumed
     Other Mfg Exp
1760.00
3870.00
6040.00
2630.00
3260.00
General and Administration Expenses
410.00
590.00
500.00
610.00
1000.00
     Rent , Rates & Taxes
160.00
330.00
250.00
330.00
350.00
     Insurance
20.00
10.00
20.00
20.00
20.00
     Printing and stationery
     Professional and legal fees
210.00
240.00
220.00
250.00
180.00
     Traveling and conveyance
     Other Administration
10.00
10.00
10.00
10.00
460.00
Selling and Distribution Expenses
700.00
610.00
470.00
500.00
620.00
     Advertisement & Sales Promotion
230.00
200.00
160.00
270.00
280.00
     Sales Commissions & Incentives
     Freight and Forwarding
390.00
300.00
270.00
230.00
250.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
90.00
110.00
40.00
0.00
90.00
Miscellaneous Expenses
680.00
1320.00
480.00
580.00
110.00
     Bad debts /advances written off
160.00
     Provision for doubtful debts
10.00
50.00
100.00
90.00
     Losson disposal of fixed assets(net)
10.00
40.00
0.00
     Losson foreign exchange fluctuations
20.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
660.00
1160.00
400.00
480.00
0.00
Less: Expenses Capitalised
Total Expenditure
15680.00
27380.00
20810.00
16470.00
16620.00
Operating Profit (Excl OI)
3270.00
16920.00
5820.00
2760.00
1870.00
Other Income
500.00
570.00
510.00
730.00
470.00
     Interest Received
80.00
110.00
430.00
300.00
350.00
     Dividend Received
30.00
30.00
20.00
20.00
10.00
     Profit on sale of Fixed Assets
40.00
40.00
     Profits on sale of Investments
     Provision Written Back
70.00
30.00
20.00
20.00
20.00
     Foreign Exchange Gains
20.00
20.00
20.00
30.00
     Others
310.00
330.00
30.00
370.00
40.00
Operating Profit
3770.00
17490.00
6330.00
3490.00
2340.00
Interest
5540.00
4890.00
4130.00
3680.00
2900.00
     InterestonDebenture / Bonds
     Interest on Term Loan
4460.00
3830.00
2560.00
1840.00
1620.00
     Intereston Fixed deposits
     Bank Charges etc
230.00
380.00
570.00
320.00
     Other Interest
850.00
680.00
1000.00
1520.00
1270.00
PBDT
-1770.00
12600.00
2200.00
-200.00
-560.00
Depreciation
330.00
300.00
300.00
320.00
340.00
Profit Before Taxation & Exceptional Items
-2100.00
12300.00
1900.00
-510.00
-900.00
Exceptional Income / Expenses
40.00
-1530.00
-460.00
Profit Before Tax
-2100.00
12340.00
370.00
-970.00
-900.00
Provision for Tax
-5370.00
60.00
30.00
300.00
10.00
     Current Income Tax
80.00
300.00
10.00
     Deferred Tax
-5320.00
     Other taxes
-5370.00
60.00
30.00
300.00
10.00
Profit After Tax
3270.00
12280.00
340.00
-1270.00
-910.00
Extra items
Minority Interest
0.00
140.00
0.00
Share of Associate
10.00
0.00
10.00
0.00
0.00
Other Consolidated Items
Consolidated Net Profit
3280.00
12420.00
350.00
-1270.00
-910.00
Adjustments to PAT
Profit Balance B/F
-11980.00
-6410.00
-7620.00
-9330.00
310.00
Appropriations
-8700.00
6010.00
-7270.00
-10600.00
-600.00
     General Reserves
     Proposed Equity Dividend
100.00
     Corporate dividend tax
20.00
     Other Appropriation
-2240.00
17980.00
-860.00
-2990.00
0.00
Equity Dividend %
10.00
75.00
50.00
35.00
25.00
Earnings Per Share
16.00
60.00
2.00
-6.00
-4.00
Adjusted EPS
16.00
60.00
2.00
-6.00
-4.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)