Profit & Loss

BOMBAY SWADESHI STORES LTD.

NSE : NABSE : 531276ISIN CODE : INE595B01027Industry : TradingHouse : Private
BSE129.000 (0 %)
PREV CLOSE ( ) 129.00
OPEN PRICE ( ) 120.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 128.90 (100)
VOLUME 32430
TODAY'S LOW / HIGH ( )120.00 129.10
52 WK LOW / HIGH ( ) 120129.1
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
176.38
542.82
397.75
303.92
281.41
     Sales
176.38
542.82
397.75
303.92
281.41
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
176.38
542.82
397.75
303.92
281.41
EXPENDITURE :
Increase/Decrease in Stock
52.56
-71.89
-30.76
20.46
23.65
Raw Material Consumed
41.87
332.28
222.01
142.68
151.06
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
41.87
332.28
222.01
142.68
151.06
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
6.16
8.79
6.10
5.69
5.74
     Electricity & Power
6.16
8.79
6.10
5.69
5.74
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
89.57
83.40
48.31
36.99
30.80
     Salaries, Wages & Bonus
81.43
72.70
43.42
29.99
27.54
     Contributions to EPF & Pension Funds
6.41
5.98
3.22
2.21
1.69
     Workmen and Staff Welfare Expenses
0.36
1.26
0.70
0.52
0.32
     Other Employees Cost
1.37
3.44
0.97
4.27
1.25
Other Manufacturing Expenses
8.43
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.00
0.00
8.43
0.00
0.00
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
105.07
141.88
60.74
38.57
41.57
     Rent , Rates & Taxes
75.60
98.66
44.91
0.71
24.64
     Insurance
0.30
0.10
0.10
0.08
0.11
     Printing and stationery
0.33
1.71
1.59
0.79
     Professional and legal fees
1.03
4.51
2.87
1.48
3.25
     Traveling and conveyance
0.52
4.71
1.74
1.01
0.85
     Other Administration
27.80
36.90
11.27
35.50
13.58
Selling and Distribution Expenses
11.22
19.74
21.59
18.33
23.21
     Advertisement & Sales Promotion
0.65
2.50
4.90
4.29
5.76
     Sales Commissions & Incentives
10.56
17.25
16.68
14.04
17.46
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
11.35
6.77
4.48
3.99
21.76
     Bad debts /advances written off
0.03
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
3.92
2.83
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
7.43
6.77
4.48
3.96
18.93
Less: Expenses Capitalised
Total Expenditure
317.79
520.97
340.89
266.71
297.80
Operating Profit (Excl OI)
-141.41
21.85
56.86
37.21
-16.38
Other Income
1.22
7.34
1.69
5.75
7.19
     Interest Received
0.13
0.12
0.66
0.14
0.18
     Dividend Received
0.01
0.02
0.00
0.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
4.90
0.02
     Provision Written Back
1.00
2.11
0.71
0.57
0.68
     Foreign Exchange Gains
     Others
0.08
0.19
0.29
5.04
6.33
Operating Profit
-140.19
29.19
58.55
42.96
-9.19
Interest
1.85
6.91
5.10
4.15
4.48
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
1.78
6.38
4.51
3.62
3.92
     Other Interest
0.08
0.54
0.59
0.52
0.56
PBDT
-142.04
22.28
53.45
38.81
-13.67
Depreciation
23.88
17.18
7.24
3.40
3.13
Profit Before Taxation & Exceptional Items
-165.92
5.10
46.21
35.41
-16.80
Exceptional Income / Expenses
Profit Before Tax
-165.92
5.10
46.21
35.41
-16.80
Provision for Tax
-39.25
4.28
15.23
5.49
     Current Income Tax
6.06
14.24
7.71
     Deferred Tax
-39.25
-1.78
0.22
-4.47
     Other taxes
-39.25
-3.55
1.21
-6.69
0.00
Profit After Tax
-126.67
0.81
30.98
29.92
-16.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
0.60
Other Consolidated Items
Consolidated Net Profit
-126.67
0.81
30.98
30.52
-16.80
Adjustments to PAT
Profit Balance B/F
-76.23
-77.04
-106.92
-137.94
-121.14
Appropriations
-202.91
-76.23
-75.94
-107.43
-137.94
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-0.50
Equity Dividend %
Earnings Per Share
-25.64
0.16
6.27
6.18
-3.40
Adjusted EPS
-25.64
0.16
6.27
6.18
-3.40

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)