Profit & Loss

BONLON INDUSTRIES LTD.

NSE : NABSE : 543211ISIN CODE : INE0B9A01018Industry : Metal - Non FerrousHouse : Private
BSE38.40-0.87 (-2.22 %)
PREV CLOSE ( ) 39.27
OPEN PRICE ( ) 41.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 50928
TODAY'S LOW / HIGH ( )38.00 41.10
52 WK LOW / HIGH ( ) 24.6155.98
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
1581.78
2434.00
2157.46
2420.63
2378.43
     Sales
1557.97
2426.61
2153.98
2419.16
2374.58
     Job Work/ Contract Receipts
2.70
     Processing Charges / Service Income
1.61
4.38
3.48
     Revenue from property development
     Other Operational Income
22.20
3.00
0.00
1.47
1.15
Less: Excise Duty
Net Sales
1581.78
2433.30
2148.37
2420.63
2378.43
EXPENDITURE :
Increase/Decrease in Stock
-39.18
-30.48
127.39
-56.55
-32.66
Raw Material Consumed
1572.50
2448.71
2014.85
2479.35
2380.93
     Opening Raw Materials
6.64
6.82
14.18
     Purchases Raw Materials
237.72
90.74
323.48
9.87
346.07
     Closing Raw Materials
25.70
6.64
6.82
     Other Direct Purchases / Brought in cost
1360.48
2357.97
1684.72
2469.30
2027.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3.68
3.27
2.91
1.19
3.92
     Electricity & Power
3.65
3.24
2.91
1.19
3.92
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.03
0.03
0.00
0.00
0.00
Employee Cost
5.49
4.89
5.93
3.59
3.85
     Salaries, Wages & Bonus
5.19
4.47
5.57
3.27
3.70
     Contributions to EPF & Pension Funds
0.28
0.19
0.17
0.08
0.10
     Workmen and Staff Welfare Expenses
0.02
0.23
0.19
0.24
0.06
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
22.35
2.26
4.37
0.56
10.82
     Sub-contracted / Out sourced services
     Processing Charges
14.38
2.18
0.33
     Repairs and Maintenance
0.00
0.00
     Packing Material Consumed
     Other Mfg Exp
7.97
2.26
2.18
0.56
10.49
General and Administration Expenses
7.24
8.57
6.95
4.23
4.41
     Rent , Rates & Taxes
2.90
3.00
1.81
0.41
0.14
     Insurance
0.33
0.20
0.35
0.53
0.42
     Printing and stationery
0.02
0.03
0.03
0.01
0.01
     Professional and legal fees
0.50
1.15
0.74
1.02
0.69
     Traveling and conveyance
0.25
0.67
0.61
0.02
0.38
     Other Administration
3.24
3.51
3.41
2.24
2.78
Selling and Distribution Expenses
6.59
6.00
3.62
1.75
5.18
     Advertisement & Sales Promotion
0.25
1.08
0.40
0.49
0.75
     Sales Commissions & Incentives
1.06
3.03
0.80
0.07
1.63
     Freight and Forwarding
4.46
1.82
1.52
1.15
2.78
     Handling and Clearing Charges
0.11
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.71
0.06
0.91
0.04
0.03
Miscellaneous Expenses
2.31
35.19
58.82
     Bad debts /advances written off
14.00
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2.31
21.19
58.82
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
1580.98
2478.41
2224.84
2434.12
2376.45
Operating Profit (Excl OI)
0.80
-45.11
-76.47
-13.48
1.98
Other Income
30.80
173.30
121.09
10.72
9.69
     Interest Received
23.96
28.91
25.85
4.88
7.45
     Dividend Received
     Profit on sale of Fixed Assets
0.05
0.47
     Profits on sale of Investments
141.99
95.24
     Provision Written Back
0.02
     Foreign Exchange Gains
6.79
1.25
     Others
0.00
1.93
0.00
5.82
0.99
Operating Profit
31.60
128.19
44.62
-2.77
11.66
Interest
2.01
1.98
7.02
1.32
4.36
     InterestonDebenture / Bonds
     Interest on Term Loan
1.72
0.03
0.04
0.20
2.55
     Intereston Fixed deposits
     Bank Charges etc
0.20
1.66
5.31
     Other Interest
0.08
0.29
1.67
1.12
1.82
PBDT
29.60
126.21
37.60
-4.09
7.30
Depreciation
3.01
3.02
3.59
3.80
4.70
Profit Before Taxation & Exceptional Items
26.59
123.18
34.01
-7.88
2.60
Exceptional Income / Expenses
11.18
Profit Before Tax
26.59
123.18
34.01
3.29
2.60
Provision for Tax
6.94
3.19
7.00
0.52
0.86
     Current Income Tax
6.93
3.10
7.09
0.67
1.07
     Deferred Tax
0.01
0.08
-0.09
-0.15
-0.22
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
19.65
119.99
27.02
2.78
1.75
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.01
0.01
Share of Associate
Other Consolidated Items
Consolidated Net Profit
19.65
119.99
27.02
2.79
1.76
Adjustments to PAT
Profit Balance B/F
172.25
52.26
25.24
21.22
19.46
Appropriations
191.90
172.25
52.26
24.01
21.21
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
1.39
11.51
2.59
0.93
0.59
Adjusted EPS
1.39
11.51
2.59
0.93
0.59

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.