Profit & Loss

BORAX MORARJI LTD. - (AMALGAMATED)

NSE : NABSE : 506315ISIN CODE : INE658B01015Industry : Chemicals House : RM Gokuldas
BSE54.500 (0 %)
PREV CLOSE ( ) 54.50
OPEN PRICE ( ) 54.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 900
TODAY'S LOW / HIGH ( )54.50 54.50
52 WK LOW / HIGH ( ) 54.554.5
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2016
Mar 2015
Jun 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Gross Sales
478.30
540.40
768.50
706.50
855.00
     Sales
475.10
537.80
760.30
699.90
842.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
3.20
2.60
8.10
6.60
12.80
Less: Excise Duty
42.00
48.80
76.40
67.10
62.60
Net Sales
436.20
491.60
692.10
639.40
792.40
EXPENDITURE :
Increase/Decrease in Stock
17.80
35.20
10.80
10.30
15.80
Raw Material Consumed
362.70
409.40
541.40
455.30
584.20
     Opening Raw Materials
33.60
58.10
74.10
92.00
167.30
     Purchases Raw Materials
314.50
325.00
493.20
415.20
451.60
     Closing Raw Materials
45.80
33.60
58.10
74.10
92.00
     Other Direct Purchases / Brought in cost
60.40
59.90
32.30
22.20
57.30
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
10.30
23.10
64.00
66.10
68.60
     Electricity & Power
10.30
23.10
64.00
66.10
68.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
16.40
21.70
49.60
37.30
38.60
     Salaries, Wages & Bonus
13.70
15.50
39.90
28.30
31.00
     Contributions to EPF & Pension Funds
2.20
5.10
4.60
5.60
3.90
     Workmen and Staff Welfare Expenses
0.60
1.20
5.10
3.30
3.70
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
20.40
19.10
46.70
39.60
40.90
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
2.60
4.40
18.10
13.40
15.10
     Packing Material Consumed
     Other Mfg Exp
17.80
14.70
28.60
26.20
25.80
General and Administration Expenses
27.00
16.00
28.30
13.90
15.50
     Rent , Rates & Taxes
2.50
1.50
0.90
0.50
0.50
     Insurance
1.50
1.20
1.20
0.90
0.90
     Printing and stationery
1.50
1.20
2.60
2.10
2.50
     Professional and legal fees
4.60
3.20
6.90
2.70
3.30
     Traveling and conveyance
6.60
3.90
5.00
3.50
3.10
     Other Administration
16.90
8.90
16.70
7.70
8.30
Selling and Distribution Expenses
4.10
5.70
8.90
16.00
11.70
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
3.00
2.30
3.40
8.00
5.60
     Freight and Forwarding
1.10
3.30
5.50
7.90
6.10
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
6.90
6.90
18.60
4.50
9.00
     Bad debts /advances written off
0.00
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
1.00
     Losson foreign exchange fluctuations
6.90
4.60
13.10
4.50
9.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
1.20
5.50
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
465.80
537.00
768.40
643.00
784.30
Operating Profit (Excl OI)
-29.50
-45.40
-76.40
-3.50
8.10
Other Income
10.40
6.00
9.20
1.40
2.80
     Interest Received
1.40
1.90
1.80
1.10
1.50
     Dividend Received
0.00
0.00
0.00
0.10
0.00
     Profit on sale of Fixed Assets
5.00
3.70
3.10
0.90
     Profits on sale of Investments
1.50
     Provision Written Back
0.20
0.30
2.20
0.20
     Foreign Exchange Gains
     Others
3.80
0.00
0.60
0.30
0.10
Operating Profit
-19.20
-39.40
-67.20
-2.10
10.90
Interest
33.20
25.10
43.90
21.60
28.40
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
1.00
1.60
4.10
4.90
5.60
     Bank Charges etc
2.50
2.30
4.40
1.30
1.70
     Other Interest
29.70
21.10
35.30
15.40
21.10
PBDT
-52.40
-64.50
-111.10
-23.70
-17.60
Depreciation
13.30
10.60
28.00
20.10
20.60
Profit Before Taxation & Exceptional Items
-65.60
-75.10
-139.00
-43.80
-38.20
Exceptional Income / Expenses
130.30
-37.70
Profit Before Tax
64.60
-112.70
-139.00
-43.80
-38.20
Provision for Tax
19.00
-15.60
-43.00
-14.60
-8.50
     Current Income Tax
-0.40
0.20
0.10
0.10
     Deferred Tax
19.00
-15.10
-43.20
-14.70
-8.50
     Other taxes
19.00
-30.30
-86.40
-29.40
-17.10
Profit After Tax
45.60
-97.20
-96.00
-29.20
-29.70
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
45.60
-97.20
-96.00
-29.20
-29.70
Adjustments to PAT
Profit Balance B/F
-214.70
-117.50
-21.50
7.60
37.40
Appropriations
-169.10
-214.70
-117.50
-21.50
7.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
10.00
-22.00
-21.00
-6.00
-7.00
Adjusted EPS
10.00
-22.00
-21.00
-6.00
-7.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)