Profit & Loss

BOSCH CHASSIS SYSTEMS INDIA LTD.

NSE : NABSE : 505185ISIN CODE : INE053B01019Industry : Auto AncillaryHouse : Kalyani
BSE595.950 (0 %)
PREV CLOSE ( ) 595.95
OPEN PRICE ( ) 593.20
BID PRICE (QTY) 593.20 (100)
OFFER PRICE (QTY) 596.50 (30)
VOLUME 1052
TODAY'S LOW / HIGH ( )593.20 597.00
52 WK LOW / HIGH ( ) 00
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Dec 2007
INCOME :
  
  
  
  
  
Gross Sales
11549.50
11416.90
9614.40
9735.80
6281.49
     Sales
11175.70
11172.30
9342.30
9501.30
6281.49
     Job Work/ Contract Receipts
     Processing Charges / Service Income
250.20
182.80
193.50
102.40
     Revenue from property development
     Other Operational Income
123.60
61.80
78.60
132.10
0.00
Less: Excise Duty
1001.70
878.29
Net Sales
11549.50
11416.90
8612.70
9735.80
5403.20
EXPENDITURE :
Increase/Decrease in Stock
-153.20
-88.00
-25.70
-90.90
-22.49
Raw Material Consumed
7137.10
6613.10
5512.70
6360.90
3195.21
     Opening Raw Materials
552.70
555.10
525.10
206.20
171.37
     Purchases Raw Materials
5494.20
5802.80
5542.70
6679.80
3230.07
     Closing Raw Materials
753.20
552.70
555.10
525.10
206.23
     Other Direct Purchases / Brought in cost
1843.40
807.90
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
163.60
154.70
142.80
169.50
131.46
     Electricity & Power
163.60
154.70
142.80
168.00
131.46
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
1.50
0.00
Employee Cost
1040.90
907.00
808.00
1019.10
473.20
     Salaries, Wages & Bonus
821.10
704.60
634.50
775.80
329.92
     Contributions to EPF & Pension Funds
48.10
46.00
46.20
89.00
47.05
     Workmen and Staff Welfare Expenses
151.40
142.90
127.30
154.30
96.23
     Other Employees Cost
20.30
13.50
0.00
0.00
0.00
Other Manufacturing Expenses
1083.10
996.00
789.70
848.60
466.63
     Sub-contracted / Out sourced services
     Processing Charges
16.90
     Repairs and Maintenance
101.20
96.10
85.40
100.40
79.43
     Packing Material Consumed
206.40
218.90
155.30
209.40
     Other Mfg Exp
775.50
681.00
549.00
521.90
387.21
General and Administration Expenses
670.90
535.90
368.50
631.60
210.33
     Rent , Rates & Taxes
111.50
104.50
58.20
225.60
19.27
     Insurance
15.20
11.80
11.70
14.70
8.25
     Printing and stationery
7.90
6.40
7.50
8.60
8.71
     Professional and legal fees
318.50
232.40
108.50
191.50
73.59
     Traveling and conveyance
86.80
64.40
49.40
62.50
63.87
     Other Administration
217.80
180.80
182.60
191.20
100.51
Selling and Distribution Expenses
56.20
57.90
103.80
281.80
199.80
     Advertisement & Sales Promotion
56.20
57.90
79.50
86.30
44.67
     Sales Commissions & Incentives
     Freight and Forwarding
8.70
8.00
138.46
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
15.60
187.50
16.67
Miscellaneous Expenses
485.50
1309.30
117.80
64.00
28.10
     Bad debts /advances written off
6.70
0.10
     Provision for doubtful debts
12.30
     Losson disposal of fixed assets(net)
5.20
10.50
0.12
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
480.30
1298.80
111.10
51.70
27.88
Less: Expenses Capitalised
Total Expenditure
10484.10
10485.90
7817.60
9284.60
4682.23
Operating Profit (Excl OI)
1065.40
931.00
795.10
451.20
720.97
Other Income
269.40
406.80
222.80
286.10
228.48
     Interest Received
8.10
5.60
7.20
9.90
12.97
     Dividend Received
6.50
9.90
116.00
109.30
17.75
     Profit on sale of Fixed Assets
2.17
     Profits on sale of Investments
40.30
0.23
     Provision Written Back
7.80
139.90
42.90
31.60
7.96
     Foreign Exchange Gains
112.30
     Others
247.00
251.40
16.40
23.00
187.42
Operating Profit
1334.80
1337.80
1017.90
737.30
949.45
Interest
21.90
4.80
2.50
2.50
10.31
     InterestonDebenture / Bonds
     Interest on Term Loan
2.50
1.57
     Intereston Fixed deposits
     Bank Charges etc
7.38
     Other Interest
21.90
4.80
2.50
0.00
1.36
PBDT
1312.90
1333.00
1015.40
734.80
939.14
Depreciation
349.40
313.30
344.10
385.40
242.70
Profit Before Taxation & Exceptional Items
963.50
1019.70
671.30
349.40
696.45
Exceptional Income / Expenses
Profit Before Tax
963.50
1019.70
671.30
349.40
696.45
Provision for Tax
301.40
311.50
100.50
-21.20
235.80
     Current Income Tax
311.40
301.70
111.00
56.90
254.00
     Deferred Tax
-12.00
-8.90
-4.00
-3.20
-26.35
     Other taxes
-22.00
0.90
-14.50
-81.30
-44.56
Profit After Tax
662.10
708.20
570.80
370.60
460.65
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
662.10
708.20
570.80
370.60
460.65
Adjustments to PAT
Profit Balance B/F
5027.00
4341.20
3685.30
3314.70
850.45
Appropriations
5689.10
5049.40
4256.10
3685.30
1311.10
     General Reserves
46.33
     Proposed Equity Dividend
62.38
     Corporate dividend tax
13.70
     Other Appropriation
11.00
22.40
Equity Dividend %
30.00
Earnings Per Share
318317.00
340481.00
274423.00
18.00
22.00
Adjusted EPS
318317.00
340481.00
274423.00
18.00
22.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)