Profit & Loss

BPL LTD.

NSE : BPLBSE : 500074ISIN CODE : INE110A01019Industry : Electronics - ComponentsHouse : Private
BSE96.80-0.99 (-1.01 %)
PREV CLOSE ( ) 97.79
OPEN PRICE ( ) 97.47
BID PRICE (QTY) 96.60 (116)
OFFER PRICE (QTY) 97.00 (30)
VOLUME 30855
TODAY'S LOW / HIGH ( )95.05 99.00
52 WK LOW / HIGH ( )57.05 127.5
NSE96.70-0.85 (-0.87 %)
PREV CLOSE( ) 97.55
OPEN PRICE ( ) 96.90
BID PRICE (QTY) 96.55 (538)
OFFER PRICE (QTY) 96.70 (407)
VOLUME 158434
TODAY'S LOW / HIGH( ) 95.00 98.85
52 WK LOW / HIGH ( )56.4 127.5
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2016
Mar 2014
Mar 2013
INCOME :
  
  
  
  
  
Gross Sales
522.68
382.87
437.44
1116.16
993.25
     Sales
421.48
375.49
437.28
1083.64
964.35
     Job Work/ Contract Receipts
0.54
0.65
     Processing Charges / Service Income
100.00
6.20
0.15
32.52
28.90
     Revenue from property development
     Other Operational Income
0.67
0.53
0.00
0.00
0.00
Less: Excise Duty
33.87
39.43
35.19
Net Sales
522.16
382.49
403.57
1076.74
958.06
EXPENDITURE :
Increase/Decrease in Stock
0.63
-0.97
-24.22
-113.91
3.98
Raw Material Consumed
288.03
252.59
312.73
927.15
616.92
     Opening Raw Materials
40.16
40.34
19.24
26.24
32.56
     Purchases Raw Materials
277.10
249.97
163.03
516.09
269.41
     Closing Raw Materials
29.41
40.16
21.12
68.84
26.24
     Other Direct Purchases / Brought in cost
0.18
2.44
151.58
453.66
341.19
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
18.10
14.94
13.08
12.50
9.73
     Electricity & Power
16.54
13.61
11.72
12.50
9.73
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
1.56
1.33
1.36
0.00
0.00
Employee Cost
66.32
63.02
37.22
210.24
136.28
     Salaries, Wages & Bonus
54.35
50.87
33.41
175.44
123.75
     Contributions to EPF & Pension Funds
5.17
4.35
1.22
29.99
8.74
     Workmen and Staff Welfare Expenses
3.23
2.81
2.59
4.81
3.79
     Other Employees Cost
3.57
4.99
0.00
0.00
0.00
Other Manufacturing Expenses
10.46
0.50
0.27
13.39
66.36
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
10.36
0.49
0.27
6.48
2.75
     Packing Material Consumed
     Other Mfg Exp
0.11
0.01
0.00
6.90
63.61
General and Administration Expenses
68.65
43.17
55.19
125.74
118.25
     Rent , Rates & Taxes
12.85
4.89
9.31
20.40
23.27
     Insurance
1.77
1.87
0.82
5.56
4.24
     Printing and stationery
0.17
0.16
0.67
2.21
1.66
     Professional and legal fees
28.30
14.49
17.08
35.35
23.03
     Traveling and conveyance
6.03
4.61
10.08
31.20
27.68
     Other Administration
19.53
17.16
17.22
31.02
38.36
Selling and Distribution Expenses
5.36
6.24
15.01
70.10
48.30
     Advertisement & Sales Promotion
0.65
0.26
0.52
12.30
5.80
     Sales Commissions & Incentives
1.27
11.31
4.58
     Freight and Forwarding
3.96
3.73
10.86
20.03
15.90
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.75
2.26
2.36
26.46
22.02
Miscellaneous Expenses
6.09
1.74
2.80
52.46
10.80
     Bad debts /advances written off
0.28
0.27
0.22
51.34
8.99
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.24
0.06
     Losson foreign exchange fluctuations
0.61
1.29
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
5.56
1.40
2.57
0.51
0.52
Less: Expenses Capitalised
Total Expenditure
463.64
381.22
412.08
1297.65
1010.61
Operating Profit (Excl OI)
58.52
1.27
-8.52
-220.92
-52.55
Other Income
98.88
109.37
164.57
167.11
387.72
     Interest Received
1.29
0.58
2.10
27.89
2.45
     Dividend Received
84.20
103.15
     Profit on sale of Fixed Assets
1.06
136.45
52.47
373.48
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
12.32
5.64
26.02
86.75
11.79
Operating Profit
157.40
110.65
156.06
-53.80
335.17
Interest
15.40
17.43
8.82
84.99
113.84
     InterestonDebenture / Bonds
     Interest on Term Loan
12.60
15.27
80.50
80.94
     Intereston Fixed deposits
     Bank Charges etc
2.80
2.15
0.68
2.96
2.85
     Other Interest
0.00
0.00
8.13
1.53
30.06
PBDT
142.00
93.22
147.24
-138.80
221.33
Depreciation
16.90
16.74
4.92
35.64
17.10
Profit Before Taxation & Exceptional Items
125.10
76.48
142.32
-174.44
204.23
Exceptional Income / Expenses
3.82
Profit Before Tax
125.10
76.48
142.32
-174.44
208.05
Provision for Tax
74.51
-53.01
226.80
1316.13
399.21
     Current Income Tax
1.09
     Deferred Tax
74.51
-53.01
224.13
1316.13
399.21
     Other taxes
0.00
0.00
1.58
0.00
0.00
Profit After Tax
50.59
129.49
-84.47
-1490.57
-191.16
Extra items
0.00
0.00
-54.78
0.00
0.00
Minority Interest
72.41
134.11
Share of Associate
Other Consolidated Items
Consolidated Net Profit
50.59
129.49
-139.25
-1418.16
-57.05
Adjustments to PAT
Profit Balance B/F
252.91
117.06
-2164.99
-1031.77
-974.70
Appropriations
303.50
246.56
-2304.25
-2449.93
-1031.75
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
0.00
0.00
     Other Appropriation
-1.57
-6.37
-1840.93
Equity Dividend %
Earnings Per Share
1.03
2.65
-1.73
-29.01
-1.17
Adjusted EPS
1.03
2.65
-1.73
-29.01
-1.17

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.