Profit & Loss

BRAHMAPUTRA INFRASTRUCTURE LTD.

NSE : NABSE : 535693ISIN CODE : INE320I01017Industry : Engineering - ConstructionHouse : Brahamputra
BSE82.500.9 (+1.1 %)
PREV CLOSE ( ) 81.60
OPEN PRICE ( ) 81.70
BID PRICE (QTY) 82.00 (2)
OFFER PRICE (QTY) 82.50 (6243)
VOLUME 8402
TODAY'S LOW / HIGH ( )81.70 83.23
52 WK LOW / HIGH ( ) 29.0295.64
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
1785.80
1601.30
1417.10
1500.15
2384.19
     Sales
     Job Work/ Contract Receipts
1478.90
1397.60
1338.90
1438.46
2098.24
     Processing Charges / Service Income
     Revenue from property development
24.90
32.70
9.30
47.40
285.95
     Other Operational Income
282.00
171.00
68.90
14.29
0.00
Less: Excise Duty
Net Sales
1785.80
1601.30
1417.10
1500.15
2384.19
EXPENDITURE :
Increase/Decrease in Stock
351.70
495.50
256.50
-70.00
-150.08
Raw Material Consumed
130.50
124.00
110.80
106.87
284.73
     Opening Raw Materials
211.40
368.40
227.38
276.23
     Purchases Raw Materials
89.10
335.40
-257.60
247.94
235.88
     Closing Raw Materials
170.00
211.40
368.45
227.38
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
7.70
30.81
3.13
     Electricity & Power
     Oil, Fuel & Natural gas
7.70
0.00
0.00
30.81
3.13
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
37.60
34.70
34.80
43.92
47.68
     Salaries, Wages & Bonus
33.50
32.00
32.70
40.08
41.81
     Contributions to EPF & Pension Funds
0.40
0.30
0.20
0.44
0.51
     Workmen and Staff Welfare Expenses
2.20
1.20
1.90
3.40
5.36
     Other Employees Cost
1.50
1.20
0.00
0.00
0.00
Other Manufacturing Expenses
753.90
486.00
883.00
1078.51
1778.21
     Sub-contracted / Out sourced services
     Processing Charges
3.90
     Repairs and Maintenance
5.50
1.30
1.20
0.86
0.33
     Packing Material Consumed
     Other Mfg Exp
744.50
484.70
881.80
1077.65
1777.88
General and Administration Expenses
59.70
44.70
30.20
50.29
37.30
     Rent , Rates & Taxes
15.30
16.20
3.00
11.11
3.12
     Insurance
3.60
2.50
     Printing and stationery
0.90
0.50
0.60
1.92
0.55
     Professional and legal fees
15.90
10.70
11.70
8.26
8.40
     Traveling and conveyance
4.90
2.60
2.30
5.84
7.62
     Other Administration
19.10
12.20
12.60
23.16
17.62
Selling and Distribution Expenses
0.70
2.40
0.70
0.94
1.37
     Advertisement & Sales Promotion
0.20
2.20
0.10
0.35
0.34
     Sales Commissions & Incentives
     Freight and Forwarding
0.50
0.20
0.60
0.60
1.03
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
80.10
126.00
56.80
53.57
0.12
     Bad debts /advances written off
     Provision for doubtful debts
18.70
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
80.10
126.00
38.10
53.57
0.12
Less: Expenses Capitalised
Total Expenditure
1421.90
1313.30
1372.80
1294.91
2002.46
Operating Profit (Excl OI)
363.90
288.00
44.30
205.24
381.73
Other Income
4.70
41.90
217.90
146.29
66.46
     Interest Received
4.20
18.10
50.80
38.99
10.86
     Dividend Received
     Profit on sale of Fixed Assets
0.17
     Profits on sale of Investments
26.58
     Provision Written Back
17.40
156.80
     Foreign Exchange Gains
     Others
0.50
6.40
10.30
107.13
29.02
Operating Profit
368.60
329.90
262.20
351.52
448.18
Interest
230.60
197.40
173.60
345.43
479.99
     InterestonDebenture / Bonds
     Interest on Term Loan
220.90
189.40
163.60
     Intereston Fixed deposits
     Bank Charges etc
9.70
8.00
9.50
11.77
11.51
     Other Interest
0.00
0.00
0.50
333.66
468.48
PBDT
138.00
132.50
88.60
6.09
-31.81
Depreciation
22.80
31.20
42.60
46.81
66.01
Profit Before Taxation & Exceptional Items
115.20
101.30
46.00
-40.72
-97.82
Exceptional Income / Expenses
-0.90
9.10
-41.20
43.74
93.15
Profit Before Tax
113.00
111.50
4.70
3.02
-4.67
Provision for Tax
6.10
40.50
5.80
-8.43
-2.59
     Current Income Tax
10.20
16.40
1.20
1.28
     Deferred Tax
-16.90
5.80
-9.63
-3.87
     Other taxes
-4.10
41.00
0.00
0.00
0.00
Profit After Tax
106.90
71.00
-1.10
11.45
-2.08
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
0.79
Other Consolidated Items
Consolidated Net Profit
106.90
71.00
-1.10
12.24
-2.08
Adjustments to PAT
-0.05
Profit Balance B/F
-157.40
-227.90
-214.10
52.71
54.79
Appropriations
-50.50
-156.90
-215.20
64.90
52.71
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-0.10
0.40
-239.90
278.96
Equity Dividend %
Earnings Per Share
3.63
2.41
-0.04
0.42
-0.07
Adjusted EPS
3.63
2.41
-0.04
0.42
-0.07

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.