Profit & Loss

BRIGHTCOM GROUP LTD.

NSE : BCGBSE : 532368ISIN CODE : INE425B01027Industry : IT - SoftwareHouse : Lanco
BSE14.75-0.3 (-1.99 %)
PREV CLOSE ( ) 15.05
OPEN PRICE ( ) 14.93
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4304438
TODAY'S LOW / HIGH ( )14.38 15.08
52 WK LOW / HIGH ( )9.27 36.82
NSE14.70-0.35 (-2.33 %)
PREV CLOSE( ) 15.05
OPEN PRICE ( ) 14.95
BID PRICE (QTY) 14.70 (12491)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 14853916
TODAY'S LOW / HIGH( ) 14.35 15.10
52 WK LOW / HIGH ( )9.35 36.45
Select year
( in Million)
Particulars
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
INCOME :
  
  
  
  
  
Operating Income
50195.88
28557.98
26923.18
25802.41
24207.43
     Software Services & Operating Revenues
3669.03
3660.16
4666.88
4481.76
4530.54
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
46526.85
24897.82
22256.30
21320.65
19676.89
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
50195.88
28557.98
26923.18
25802.41
24207.43
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
51.63
21.15
23.06
21.44
18.67
     Electricity & Power
51.63
21.15
23.06
21.44
18.67
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2725.12
1657.36
1608.64
1585.14
1474.19
     Salaries, Wages & Bonus
2723.88
1656.05
1605.62
1561.93
1448.61
     Contributions to EPF & Pension Funds
1.14
1.27
1.86
22.23
24.71
     Wheeling & Transmission Charges recoverable
0.10
0.04
1.16
0.98
0.87
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
29330.28
16142.04
15188.24
14629.92
13742.78
     Software Purchase
2851.72
2992.91
3569.50
3514.42
3399.53
     Technical sub-contractors
     Training Expenses
     Software License cost
     Other software development expenses
26478.56
13149.13
11618.74
11115.51
10343.25
Operating Expenses
352.01
142.19
114.19
115.99
107.42
     Repairs and Maintenance
80.35
49.68
41.67
43.39
40.64
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
271.66
92.51
72.52
72.59
66.77
General and Administration Expenses
1158.84
841.34
941.73
929.61
861.19
     Rates & Taxes
73.70
53.65
42.87
42.78
37.12
     Insurance
55.91
44.12
38.87
37.12
34.74
     Printing and stationery
7.46
14.87
18.96
19.06
17.00
     Professional and legal fees
157.84
65.98
63.93
65.81
58.85
     Other Administration
484.91
341.22
457.25
452.97
418.06
Selling and Marketing Expenses
1469.41
1075.93
872.87
929.48
845.18
     Advertisement & Sales Promotion
1469.41
1075.93
872.87
929.48
845.18
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
77.43
27.59
286.21
71.66
32.84
     Bad debts /advances written off
254.84
     Provision for doubtful debts
1.55
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
22.26
42.26
4.71
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
55.17
27.59
29.82
29.39
28.12
Less: Expenses Capitalised
Total Expenditure
35164.72
19907.60
19034.95
18283.23
17082.25
Operating Profit (Excl OI)
15031.16
8650.38
7888.24
7519.18
7125.18
Other Income
15.38
211.65
141.47
49.12
7.75
     Interest Received
0.02
0.01
121.76
0.16
0.12
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
15.36
3.47
32.00
7.63
     Foreign Exchange Gains
14.83
4.39
     Others
0.00
193.35
15.32
16.97
0.00
Operating Profit
15046.54
8862.04
8029.71
7568.30
7132.93
Interest
3.14
1.06
62.98
131.77
147.96
     InterestonDebenture / Bonds
     Intereston Term Loan
0.92
1.27
2.18
18.71
     Intereston Fixed deposits
     Bank Charges etc
3.14
0.14
0.09
0.37
0.68
     Other Interest
0.00
0.00
61.62
129.22
128.57
PBDT
15043.40
8860.97
7966.73
7436.53
6984.97
Depreciation
2462.37
2260.92
1795.30
1351.02
1081.50
Profit Before Taxation & Exceptional Items
12581.03
6600.05
6171.43
6085.51
5903.47
Exceptional Income / Expenses
Profit Before Tax
12581.03
6600.05
6171.43
6085.51
5903.47
Provision for Tax
3459.02
1769.97
1770.38
1645.75
1833.41
     Current Income Tax
3462.75
1775.42
1775.58
1640.26
1845.50
     Deferred Tax
-3.72
-5.45
-5.20
5.49
-12.09
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
9122.01
4830.08
4401.05
4439.76
4070.06
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
-6174.00
-2654.23
Consolidated Net Profit
9122.01
4830.08
-1772.95
1785.53
4070.06
Adjustments to PAT
Profit Balance B/F
26717.85
21932.63
23705.58
21920.05
17753.51
Appropriations
35839.85
26762.71
21932.63
23705.58
21823.57
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
35839.85
26762.71
21932.63
23705.58
21823.57
Equity Dividend %
15.00
2.50
2.50
Earnings Per Share
4.52
9.51
-3.72
3.75
8.55
Adjusted EPS
4.52
4.57
-1.79
1.80
4.10

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.