Profit & Loss

BROADCAST INITIATIVES LTD.

NSE : NABSE : 532816ISIN CODE : INE698H01018Industry : TV Broadcasting & Software ProductionHouse : Private
BSE2.070 (0 %)
PREV CLOSE ( ) 2.07
OPEN PRICE ( ) 2.16
BID PRICE (QTY) 2.07 (50)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 100
TODAY'S LOW / HIGH ( )2.07 2.16
52 WK LOW / HIGH ( ) 2.072.16
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2009
Mar 2008
Mar 2007
Mar 2006
INCOME :
  
  
  
  
Operating Income
163.83
330.15
134.99
0.00
     Broadcasting Revenue
     Advertising Revenue
     License income
     Subscription income
     Income from content / Event Shows/ Films
     Other Operational Income
163.83
330.15
134.99
0.00
Less: Excise Duty
Operating Income (Net)
163.83
330.15
134.99
0.00
EXPENDITURE :
Increase/Decrease in Stock
0.08
18.76
-18.84
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
7.18
7.70
4.85
     Electricity & Power
7.18
7.70
4.85
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
117.02
104.01
73.90
     Salaries, Wages & Bonus
106.93
93.86
67.01
     Contributions to EPF & Pension Funds
5.48
4.64
2.45
     Workmen and Staff Welfare Expenses
4.61
5.51
4.44
     Other Employees Cost
0.00
0.00
0.00
0.00
Production Expenses
150.11
371.70
90.20
     Sub-contracted / Out sourced services
     Processing Charges
     Program Production Expenses
32.08
18.46
     Telecasting Expenses
20.52
12.45
6.17
     Programs and Films rights
9.05
8.03
6.33
     Repairs and Maintenance
0.00
0.00
0.00
0.00
     Packing Material Consumed
     Other Production expenses
120.54
319.13
59.23
0.00
General and Administration Expenses
42.57
54.14
35.11
     Rent , Rates & Taxes
4.55
6.58
7.81
0.00
     Insurance
1.34
0.86
0.18
     Printing and stationery
1.03
2.15
1.49
     Professional and legal fees
6.85
14.61
6.52
     Other Administration
28.81
29.94
19.11
0.00
Selling and Distribution Expenses
249.72
202.45
82.36
     Advertisement & Sales Promotion
42.16
38.84
2.61
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
207.56
163.61
79.75
0.00
Miscellaneous Expenses
0.30
0.27
0.27
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.30
0.27
0.27
0.00
Less: Expenses Capitalised
Total Expenditure
566.99
759.03
267.86
0.00
Operating Profit (Excl OI)
-403.15
-428.88
-132.87
0.00
Other Income
0.96
8.35
2.80
     Interest Received
0.51
4.23
2.77
0.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
0.45
4.12
0.02
0.00
Operating Profit
-402.19
-420.53
-130.07
0.00
Interest
36.98
31.30
30.06
     InterestonDebenture / Bonds
     Interest on Term Loan
32.02
0.01
28.81
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
4.96
31.29
1.25
0.00
PBDT
-439.17
-451.82
-160.13
0.00
Depreciation
91.76
65.60
28.40
Profit Before Taxation & Exceptional Items
-530.94
-517.42
-188.53
0.00
Exceptional Income / Expenses
Profit Before Tax
-530.94
-517.42
-188.53
Provision for Tax
16.09
19.21
-56.75
     Current Income Tax
     Deferred Tax
14.90
18.11
-57.95
     Other taxes
16.09
19.21
-56.75
0.00
Profit After Tax
-547.03
-536.63
-131.79
Extra items
0.00
0.00
0.00
0.00
Minority Interest
39.30
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-547.03
-497.33
-131.79
0.00
Adjustments to PAT
Profit Balance B/F
-629.12
-131.79
Appropriations
-1176.15
-629.12
-131.79
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-1176.15
-629.12
-131.79
0.00
Equity Dividend %
Earnings Per Share
-28.32
-25.75
-6.82
0.00
Adjusted EPS
-28.32
-25.75
-6.82
0.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)