Profit & Loss

BURNPUR CEMENT LTD.

NSE : BURNPURBSE : 532931ISIN CODE : INE817H01014Industry : Cement & Construction MaterialsHouse : Private
BSE6.890.06 (+0.88 %)
PREV CLOSE ( ) 6.83
OPEN PRICE ( ) 7.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 174918
TODAY'S LOW / HIGH ( )6.80 7.10
52 WK LOW / HIGH ( )4.11 8.87
NSE6.900.05 (+0.73 %)
PREV CLOSE( ) 6.85
OPEN PRICE ( ) 7.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 317536
TODAY'S LOW / HIGH( ) 6.70 7.10
52 WK LOW / HIGH ( )4.15 8.8
Select year
( in Million)
Particulars
Mar 2014
Mar 2013
Mar 2012
Mar 2009
Mar 2008
INCOME :
  
  
  
  
  
Gross Sales
933.56
837.60
462.36
216.72
300.49
     Sales
216.72
300.49
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
933.56
837.60
462.36
0.00
0.00
Less: Excise Duty
22.00
30.15
Net Sales
933.56
837.60
462.36
194.72
270.34
EXPENDITURE :
Increase/Decrease in Stock
5.52
-13.51
-11.45
0.71
Raw Material Consumed
460.96
518.36
262.03
72.96
147.77
     Opening Raw Materials
13.60
19.64
     Purchases Raw Materials
460.94
501.51
249.01
74.43
126.59
     Closing Raw Materials
15.08
13.60
     Other Direct Purchases / Brought in cost
0.02
16.86
13.02
0.00
15.15
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
24.32
29.93
     Electricity & Power
23.13
28.89
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
1.19
1.04
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
29.95
23.24
16.83
7.29
5.83
     Salaries, Wages & Bonus
29.95
23.24
16.83
6.04
4.71
     Contributions to EPF & Pension Funds
0.65
0.71
     Workmen and Staff Welfare Expenses
0.00
0.01
     Other Employees Cost
0.00
0.00
0.00
0.59
0.41
Other Manufacturing Expenses
39.29
11.67
     Sub-contracted / Out sourced services
     Processing Charges
1.49
     Repairs and Maintenance
0.00
0.00
0.00
0.78
0.00
     Packing Material Consumed
6.99
8.09
     Other Mfg Exp
0.00
0.00
0.00
30.04
3.58
General and Administration Expenses
389.82
291.20
160.74
18.48
11.25
     Rent , Rates & Taxes
0.00
0.00
0.00
3.37
1.43
     Insurance
0.14
0.25
     Printing and stationery
0.84
0.23
     Professional and legal fees
0.62
0.44
     Traveling and conveyance
     Other Administration
389.82
291.20
160.74
13.50
8.90
Selling and Distribution Expenses
23.44
33.23
     Advertisement & Sales Promotion
0.06
0.22
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
23.38
33.01
Miscellaneous Expenses
0.01
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
0.00
0.00
0.01
0.00
Less: Expenses Capitalised
39.46
65.21
Total Expenditure
846.79
754.09
428.15
185.79
240.39
Operating Profit (Excl OI)
86.77
83.50
34.20
8.93
29.95
Other Income
3.31
2.34
10.08
11.65
14.50
     Interest Received
0.00
0.00
0.00
0.72
0.95
     Dividend Received
3.24
2.68
     Profit on sale of Fixed Assets
0.06
     Profits on sale of Investments
     Provision Written Back
0.35
     Foreign Exchange Gains
     Others
3.31
2.34
10.08
7.29
10.86
Operating Profit
90.08
85.85
44.29
20.58
44.45
Interest
39.71
25.51
21.86
16.46
17.48
     InterestonDebenture / Bonds
     Interest on Term Loan
3.44
4.39
     Intereston Fixed deposits
     Bank Charges etc
0.87
0.36
     Other Interest
39.71
25.51
21.86
12.15
12.73
PBDT
50.37
60.34
22.42
4.12
26.97
Depreciation
12.53
12.94
7.29
7.26
6.94
Profit Before Taxation & Exceptional Items
37.84
47.40
15.14
-3.14
20.03
Exceptional Income / Expenses
Profit Before Tax
37.84
47.40
15.14
-3.14
20.03
Provision for Tax
10.79
15.73
4.93
-1.11
5.85
     Current Income Tax
8.83
12.38
1.95
0.00
5.51
     Deferred Tax
1.96
3.35
2.98
-1.33
0.14
     Other taxes
0.00
0.00
0.00
0.21
0.20
Profit After Tax
27.05
31.67
10.20
-2.03
14.18
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
27.05
31.67
10.20
-2.03
14.18
Adjustments to PAT
0.02
-1.78
-0.01
Profit Balance B/F
94.80
63.12
52.92
45.38
31.22
Appropriations
121.86
94.80
63.12
41.57
45.38
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
0.42
0.50
0.17
-0.05
0.33
Adjusted EPS
0.42
0.50
0.17
-0.05
0.33

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.