Profit & Loss

CAIRN INDIA LTD. (AMALGAMATED)

NSE : NABSE : 532792ISIN CODE : INE910H01017Industry : Oil ExplorationHouse : Vedanta - MNC
BSE285.400 (0 %)
PREV CLOSE ( ) 285.40
OPEN PRICE ( ) 284.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 285.40 (1675)
VOLUME 301475
TODAY'S LOW / HIGH ( )279.95 287.40
52 WK LOW / HIGH ( ) 279.95287.4
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Gross Sales
86260.00
146460.00
187620.00
175241.50
118606.50
     Sales
85800.00
146120.00
187280.00
175042.70
118128.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
460.00
340.00
330.00
152.00
42.70
     Revenue from property development
     Other Operational Income
0.00
10.00
10.00
46.80
435.10
Less: Excise Duty
Net Sales
86260.00
146460.00
187620.00
175241.50
118606.50
EXPENDITURE :
Increase/Decrease in Stock
-490.00
-10.00
-140.00
-274.20
-262.60
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
     Electricity & Power
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
990.00
1100.00
2740.00
1032.50
888.60
     Salaries, Wages & Bonus
6530.00
7740.00
5940.00
4558.90
4158.90
     Contributions to EPF & Pension Funds
410.00
470.00
410.00
334.90
296.20
     Workmen and Staff Welfare Expenses
370.00
640.00
690.00
472.10
445.10
     Other Employees Cost
-6320.00
-7750.00
-4300.00
-4333.40
-4011.60
Other Manufacturing Expenses
22430.00
19540.00
13240.00
9780.10
7350.20
     Sub-contracted / Out sourced services
     Processing Charges
870.00
1020.00
710.00
469.20
465.40
     Repairs and Maintenance
480.00
690.00
610.00
606.40
358.50
     Packing Material Consumed
     Other Mfg Exp
21080.00
17840.00
11920.00
8704.50
6526.30
General and Administration Expenses
25950.00
28300.00
29380.00
28453.60
13580.30
     Rent , Rates & Taxes
26870.00
29120.00
29810.00
28770.60
13450.90
     Insurance
80.00
170.00
220.00
194.60
175.30
     Printing and stationery
     Professional and legal fees
1580.00
2480.00
2260.00
1778.40
2042.30
     Traveling and conveyance
310.00
520.00
640.00
498.50
433.80
     Other Administration
-2570.00
-3460.00
-2920.00
-2290.00
-2088.20
Selling and Distribution Expenses
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
5020.00
12490.00
5550.00
5917.90
4505.90
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
5020.00
12490.00
5550.00
5917.90
4505.90
Less: Expenses Capitalised
Total Expenditure
53910.00
61430.00
50760.00
44909.90
26062.40
Operating Profit (Excl OI)
32350.00
85040.00
136860.00
130331.60
92544.10
Other Income
21390.00
18280.00
15030.00
11728.90
9380.10
     Interest Received
7970.00
5840.00
3880.00
2907.80
2206.60
     Dividend Received
0.00
50.00
947.60
300.30
     Profit on sale of Fixed Assets
     Profits on sale of Investments
4170.00
6910.00
3660.00
2176.50
626.50
     Provision Written Back
630.00
     Foreign Exchange Gains
7140.00
5240.00
7390.00
3134.00
6186.10
     Others
1470.00
290.00
50.00
2563.00
60.60
Operating Profit
53730.00
103320.00
151880.00
142060.50
101924.20
Interest
270.00
200.00
410.00
686.60
2258.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.00
10.00
0.00
16.40
1134.90
     Other Interest
260.00
200.00
410.00
670.20
1123.10
PBDT
53460.00
103120.00
151470.00
141373.90
99666.20
Depreciation
31070.00
25690.00
22970.00
18459.20
14403.00
Profit Before Taxation & Exceptional Items
22390.00
77420.00
128500.00
122914.70
85263.20
Exceptional Income / Expenses
-116740.00
-26330.00
-1028.50
Profit Before Tax
-94350.00
51090.00
128500.00
122914.70
84234.70
Provision for Tax
-30.00
6290.00
4180.00
2350.80
4857.30
     Current Income Tax
1740.00
10020.00
25530.00
24543.40
15544.50
     Deferred Tax
-1690.00
5360.00
2720.00
-635.50
1125.60
     Other taxes
-3450.00
1640.00
-18640.00
-22828.10
-9561.60
Profit After Tax
-94320.00
44800.00
124320.00
120563.90
79377.40
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-94320.00
44800.00
124320.00
120563.90
79377.40
Adjustments to PAT
Profit Balance B/F
340280.00
315200.00
226350.00
160370.20
81432.40
Appropriations
245970.00
360000.00
350670.00
280934.10
160809.80
     General Reserves
7450.00
29493.50
     Proposed Equity Dividend
5620.00
7500.00
12400.00
12416.50
     Corporate dividend tax
1170.00
3090.00
4150.00
3563.40
     Other Appropriation
-250.00
-439.60
439.60
Equity Dividend %
30.00
90.00
125.00
115.00
Earnings Per Share
-50.00
24.00
65.00
63.00
42.00
Adjusted EPS
-50.00
24.00
65.00
63.00
42.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)