Profit & Loss

CAIRN INDIA LTD. (AMALGAMATED)

NSE : NABSE : 532792ISIN CODE : INE910H01017Industry : Oil ExplorationHouse : Vedanta - MNC
BSE285.400 (0 %)
PREV CLOSE ( ) 285.40
OPEN PRICE ( ) 284.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 285.40 (1675)
VOLUME 301475
TODAY'S LOW / HIGH ( )279.95 287.40
52 WK LOW / HIGH ( ) 279.95287.4
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Gross Sales
86255.70
146462.00
187617.00
175241.50
118606.50
     Sales
85799.00
146116.40
187283.30
175042.70
118128.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
456.70
337.30
328.30
152.00
42.70
     Revenue from property development
     Other Operational Income
0.00
8.30
5.40
46.80
435.10
Less: Excise Duty
Net Sales
86255.70
146462.00
187617.00
175241.50
118606.50
EXPENDITURE :
Increase/Decrease in Stock
-485.90
-11.40
-141.30
-274.20
-262.60
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
     Electricity & Power
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
990.70
1104.60
2741.20
1032.50
888.60
     Salaries, Wages & Bonus
6529.60
7738.80
5940.30
4558.90
4158.90
     Contributions to EPF & Pension Funds
409.20
474.60
409.60
334.90
296.20
     Workmen and Staff Welfare Expenses
369.80
638.00
694.30
472.10
445.10
     Other Employees Cost
-6317.90
-7746.80
-4303.00
-4333.40
-4011.60
Other Manufacturing Expenses
22428.10
19544.20
13235.60
9780.10
7350.20
     Sub-contracted / Out sourced services
     Processing Charges
872.40
1017.80
708.90
469.20
465.40
     Repairs and Maintenance
477.90
687.60
610.30
606.40
358.50
     Packing Material Consumed
     Other Mfg Exp
21077.80
17838.80
11916.40
8704.50
6526.30
General and Administration Expenses
25951.10
28301.90
29375.10
28453.60
13580.30
     Rent , Rates & Taxes
26867.40
29120.30
29811.80
28770.60
13450.90
     Insurance
77.90
168.20
218.20
194.60
175.30
     Printing and stationery
     Professional and legal fees
1576.20
2477.10
2263.90
1778.40
2042.30
     Traveling and conveyance
308.00
524.50
637.60
498.50
433.80
     Other Administration
-2878.40
-3988.20
-3556.40
-2788.50
-2522.00
Selling and Distribution Expenses
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
5024.50
12486.20
5549.20
5917.90
4505.90
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
5024.50
12486.20
5549.20
5917.90
4505.90
Less: Expenses Capitalised
Total Expenditure
53908.50
61425.50
50759.80
44909.90
26062.40
Operating Profit (Excl OI)
32347.20
85036.50
136857.20
130331.60
92544.10
Other Income
21385.60
18282.50
15027.10
11728.90
9380.10
     Interest Received
7971.00
5836.50
3881.20
2907.80
2206.60
     Dividend Received
0.10
45.20
947.60
300.30
     Profit on sale of Fixed Assets
     Profits on sale of Investments
4170.80
6910.10
3661.40
2176.50
626.50
     Provision Written Back
627.40
     Foreign Exchange Gains
7142.80
5243.70
7390.40
3134.00
6186.10
     Others
1473.50
292.20
48.90
2563.00
60.60
Operating Profit
53732.80
103319.00
151884.30
142060.50
101924.20
Interest
269.60
203.40
414.80
686.60
2258.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
4.70
7.40
4.20
16.40
1134.90
     Other Interest
264.90
196.00
410.60
670.20
1123.10
PBDT
53463.20
103115.60
151469.50
141373.90
99666.20
Depreciation
31071.50
25694.70
22973.60
18459.20
14403.00
Profit Before Taxation & Exceptional Items
22391.70
77420.90
128495.90
122914.70
85263.20
Exceptional Income / Expenses
-116738.00
-26330.00
-1028.50
Profit Before Tax
-94346.30
51090.90
128495.90
122914.70
84234.70
Provision for Tax
-27.50
6294.90
4178.00
2350.80
4857.30
     Current Income Tax
1735.00
10017.30
25531.40
24543.40
15544.50
     Deferred Tax
-1690.00
5362.40
2715.10
-635.50
1125.60
     Other taxes
-72.50
-9084.80
-24068.50
-21557.10
-11812.80
Profit After Tax
-94318.80
44796.00
124317.90
120563.90
79377.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-94318.80
44796.00
124317.90
120563.90
79377.40
Adjustments to PAT
Profit Balance B/F
340284.80
315200.10
226351.50
160370.20
81432.40
Appropriations
245966.00
359996.10
350669.40
280934.10
160809.80
     General Reserves
7454.30
29493.50
     Proposed Equity Dividend
5624.60
7499.40
12399.60
12416.50
     Corporate dividend tax
1172.30
3092.40
4151.50
3563.40
     Other Appropriation
-254.20
-439.60
439.60
Equity Dividend %
30.00
90.00
125.00
115.00
Earnings Per Share
-50.31
23.89
65.17
63.11
41.62
Adjusted EPS
-50.31
23.89
65.17
63.11
41.62

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.