Profit & Loss

CAMEX LTD.

NSE : NABSE : 524440ISIN CODE : INE198C01010Industry : Dyes & PigmentsHouse : Private
BSE41.620.51 (+1.24 %)
PREV CLOSE ( ) 41.11
OPEN PRICE ( ) 41.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2012
TODAY'S LOW / HIGH ( )39.52 41.72
52 WK LOW / HIGH ( ) 23.5651.9
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
INCOME :
  
  
  
  
  
Gross Sales
1792.48
1501.70
1319.29
1472.08
1299.71
     Sales
1786.17
1489.71
1306.99
1461.57
1289.28
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
6.30
11.99
12.31
10.51
10.43
Less: Excise Duty
11.17
Net Sales
1792.48
1501.70
1319.29
1472.08
1288.54
EXPENDITURE :
Increase/Decrease in Stock
-3.61
-62.70
6.63
13.71
-16.58
Raw Material Consumed
1649.71
1424.44
1143.87
1258.36
1136.76
     Opening Raw Materials
19.48
17.63
36.75
28.78
31.94
     Purchases Raw Materials
347.78
466.28
386.11
357.36
303.36
     Closing Raw Materials
0.15
19.48
17.63
36.75
28.78
     Other Direct Purchases / Brought in cost
1282.60
960.00
738.65
908.97
830.25
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
8.88
9.12
13.37
19.41
14.98
     Electricity & Power
8.55
8.66
12.81
18.68
14.38
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.32
0.46
0.57
0.73
0.60
Employee Cost
38.31
35.03
50.96
47.00
38.15
     Salaries, Wages & Bonus
34.99
32.33
46.16
43.51
35.76
     Contributions to EPF & Pension Funds
2.45
2.06
3.87
2.81
1.84
     Workmen and Staff Welfare Expenses
0.86
0.64
0.93
0.68
0.55
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
11.54
3.87
6.11
6.49
5.23
     Sub-contracted / Out sourced services
     Processing Charges
6.26
     Repairs and Maintenance
1.68
1.04
2.46
1.96
1.87
     Packing Material Consumed
     Other Mfg Exp
3.60
2.83
3.64
4.53
3.36
General and Administration Expenses
37.30
33.27
39.13
42.31
37.21
     Rent , Rates & Taxes
7.10
6.73
1.49
5.05
4.10
     Insurance
1.07
1.02
0.94
0.82
1.03
     Printing and stationery
     Professional and legal fees
5.40
4.52
4.49
6.84
4.40
     Traveling and conveyance
1.36
1.06
6.72
6.47
5.12
     Other Administration
22.36
19.94
25.49
23.13
22.56
Selling and Distribution Expenses
23.20
19.84
14.04
11.78
11.50
     Advertisement & Sales Promotion
0.11
0.19
0.71
0.67
2.26
     Sales Commissions & Incentives
6.71
7.41
2.43
1.31
1.06
     Freight and Forwarding
16.38
12.24
10.89
9.80
8.19
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2.44
9.53
9.82
0.96
0.46
     Bad debts /advances written off
1.99
8.47
9.24
0.41
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.11
0.00
0.27
     Losson foreign exchange fluctuations
0.91
0.44
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.34
0.15
0.14
0.28
0.46
Less: Expenses Capitalised
Total Expenditure
1767.75
1472.39
1283.93
1400.02
1227.72
Operating Profit (Excl OI)
24.73
29.30
35.36
72.06
60.82
Other Income
5.69
5.03
3.41
1.91
2.22
     Interest Received
5.01
4.17
0.70
0.45
1.57
     Dividend Received
0.01
0.01
0.01
0.01
     Profit on sale of Fixed Assets
0.58
0.41
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
0.68
1.45
0.23
     Others
0.00
0.28
2.70
0.00
0.01
Operating Profit
30.42
34.34
38.77
73.98
63.04
Interest
13.02
6.89
8.49
18.32
21.38
     InterestonDebenture / Bonds
     Interest on Term Loan
5.73
2.21
7.30
9.43
     Intereston Fixed deposits
     Bank Charges etc
6.72
4.49
0.53
8.87
21.06
     Other Interest
0.57
0.19
0.67
0.02
0.31
PBDT
17.41
27.45
30.27
55.66
41.66
Depreciation
8.74
9.54
13.82
9.27
8.04
Profit Before Taxation & Exceptional Items
8.67
17.91
16.45
46.39
33.63
Exceptional Income / Expenses
32.02
Profit Before Tax
40.69
17.91
16.45
46.39
33.63
Provision for Tax
8.86
4.31
3.92
9.51
10.86
     Current Income Tax
14.73
5.95
4.00
10.96
10.03
     Deferred Tax
-5.87
-1.46
-0.15
-1.49
0.83
     Other taxes
0.01
-0.18
0.07
0.04
0.00
Profit After Tax
31.83
13.59
12.54
36.89
22.77
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.36
Share of Associate
Other Consolidated Items
Consolidated Net Profit
31.47
13.59
12.54
36.89
22.77
Adjustments to PAT
Profit Balance B/F
218.43
204.98
190.98
152.72
129.92
Appropriations
249.90
218.57
203.52
189.61
152.69
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-0.82
0.14
-1.46
-1.37
-0.03
Equity Dividend %
Earnings Per Share
3.08
1.33
1.23
3.61
2.23
Adjusted EPS
3.08
1.33
1.23
3.61
2.23

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.