Profit & Loss

CAMSON BIO TECHNOLOGIES LTD.

NSE : NABSE : 538858ISIN CODE : INE845E01012Industry : AgricultureHouse : Private
BSE3.310 (0 %)
PREV CLOSE ( ) 3.31
OPEN PRICE ( ) 3.31
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1760
TODAY'S LOW / HIGH ( )3.31 3.31
52 WK LOW / HIGH ( ) 3.313.31
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
INCOME :
  
  
  
  
  
Gross Sales
193.10
153.92
621.15
2030.20
1908.92
     Sales
193.10
152.83
617.72
2026.66
1908.92
     Job Work/ Contract Receipts
     Processing Charges / Service Income
1.10
3.44
3.54
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
193.10
153.92
621.15
2030.20
1908.92
EXPENDITURE :
Increase/Decrease in Stock
-56.31
61.91
1.44
154.31
-33.28
Raw Material Consumed
133.29
14.30
351.15
636.54
958.31
     Opening Raw Materials
63.46
20.46
36.49
8.14
2.59
     Purchases Raw Materials
361.36
57.30
84.65
103.47
31.76
     Closing Raw Materials
291.52
63.46
22.69
15.84
8.14
     Other Direct Purchases / Brought in cost
252.70
540.78
932.10
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2.75
3.74
10.14
9.03
5.56
     Electricity & Power
2.75
3.74
10.14
9.03
5.56
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
50.48
64.50
132.92
153.04
93.52
     Salaries, Wages & Bonus
46.15
61.69
126.57
141.98
90.08
     Contributions to EPF & Pension Funds
2.22
2.04
5.42
9.63
2.25
     Workmen and Staff Welfare Expenses
0.13
0.71
1.80
1.43
1.19
     Other Employees Cost
1.99
0.06
-0.87
0.00
0.00
Other Manufacturing Expenses
3.07
14.15
56.10
368.35
234.09
     Sub-contracted / Out sourced services
     Processing Charges
0.68
0.74
2.48
226.01
167.63
     Repairs and Maintenance
1.41
2.46
5.76
7.09
4.55
     Packing Material Consumed
51.56
19.67
     Other Mfg Exp
0.98
10.95
47.85
83.69
42.24
General and Administration Expenses
11.20
27.05
80.83
107.14
88.09
     Rent , Rates & Taxes
4.48
6.43
8.61
9.94
10.92
     Insurance
0.04
0.78
2.61
2.00
1.41
     Printing and stationery
0.39
0.32
0.98
4.96
3.34
     Professional and legal fees
2.76
5.67
14.60
14.41
14.73
     Traveling and conveyance
2.64
9.88
48.50
69.89
53.62
     Other Administration
0.90
3.97
5.54
5.94
4.06
Selling and Distribution Expenses
43.32
51.24
128.15
372.78
219.58
     Advertisement & Sales Promotion
25.44
30.59
87.47
206.18
140.37
     Sales Commissions & Incentives
     Freight and Forwarding
9.01
10.82
30.45
42.50
26.25
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
8.87
9.84
10.23
124.09
52.96
Miscellaneous Expenses
4.95
61.37
9.09
57.93
95.95
     Bad debts /advances written off
1.89
4.42
0.33
0.04
28.16
     Provision for doubtful debts
23.27
0.61
47.80
58.88
     Losson disposal of fixed assets(net)
0.14
     Losson foreign exchange fluctuations
0.03
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
3.06
33.68
7.98
10.09
8.91
Less: Expenses Capitalised
Total Expenditure
192.76
298.27
769.82
1859.12
1661.82
Operating Profit (Excl OI)
0.34
-144.35
-148.67
171.08
247.09
Other Income
12.97
39.41
12.34
64.23
5.33
     Interest Received
12.52
22.16
0.76
0.51
0.01
     Dividend Received
     Profit on sale of Fixed Assets
0.18
2.07
0.13
     Profits on sale of Investments
     Provision Written Back
12.65
3.59
44.10
3.14
     Foreign Exchange Gains
0.02
     Others
0.27
2.52
7.99
19.49
2.18
Operating Profit
13.32
-104.93
-136.33
235.31
252.43
Interest
53.59
67.84
66.54
50.91
38.76
     InterestonDebenture / Bonds
     Interest on Term Loan
46.32
43.72
56.11
5.01
14.16
     Intereston Fixed deposits
     Bank Charges etc
2.46
9.19
5.96
1.45
2.79
     Other Interest
4.81
14.93
4.46
44.45
21.81
PBDT
-40.27
-172.77
-202.86
184.40
213.67
Depreciation
71.90
76.90
232.24
139.97
51.14
Profit Before Taxation & Exceptional Items
-112.17
-249.67
-435.10
44.43
162.53
Exceptional Income / Expenses
-35.63
Profit Before Tax
-112.17
-249.67
-435.10
44.43
126.90
Provision for Tax
-1.70
-20.88
43.31
-4.79
     Current Income Tax
4.37
     Deferred Tax
19.79
-9.29
     Other taxes
0.00
-1.70
-20.88
23.52
0.13
Profit After Tax
-112.17
-247.97
-414.23
1.12
131.69
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-29.20
19.84
18.23
0.09
Share of Associate
-19.34
Other Consolidated Items
Consolidated Net Profit
-112.17
-296.50
-394.39
19.36
131.78
Adjustments to PAT
Profit Balance B/F
-807.43
-661.52
842.34
802.52
700.26
Appropriations
-919.60
-958.02
447.95
821.88
832.03
     General Reserves
     Proposed Equity Dividend
25.23
     Corporate dividend tax
4.29
     Other Appropriation
-131.25
1066.75
-20.47
Equity Dividend %
10.00
Earnings Per Share
-3.74
-9.88
-13.15
0.65
5.22
Adjusted EPS
-3.74
-9.88
-13.15
0.65
5.22

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.