Profit & Loss

CAPTAIN TECHNOCAST LTD.

NSE : NABSE : 540652ISIN CODE : INE931X01010Industry : Castings/ForgingsHouse : Private
BSE260.00-6.1 (-2.29 %)
PREV CLOSE ( ) 266.10
OPEN PRICE ( ) 261.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2250
TODAY'S LOW / HIGH ( )260.00 261.10
52 WK LOW / HIGH ( ) 122.5322
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
643.65
590.88
504.93
426.00
343.97
     Sales
643.65
590.88
503.65
422.95
338.82
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
1.28
3.04
5.15
Less: Excise Duty
Net Sales
642.29
590.88
504.93
426.00
343.97
EXPENDITURE :
Increase/Decrease in Stock
-2.00
4.35
-19.87
8.65
-7.02
Raw Material Consumed
376.37
398.56
335.02
231.03
190.62
     Opening Raw Materials
52.06
53.37
28.94
21.27
23.63
     Purchases Raw Materials
383.20
397.26
359.45
238.71
188.25
     Closing Raw Materials
58.89
52.06
53.37
28.94
21.27
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
40.08
33.28
29.83
27.62
24.20
     Electricity & Power
39.25
32.57
29.83
27.62
24.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.82
0.71
0.00
0.00
0.00
Employee Cost
51.63
34.06
31.12
27.65
24.40
     Salaries, Wages & Bonus
42.38
24.45
24.88
22.00
19.17
     Contributions to EPF & Pension Funds
3.56
1.85
1.99
1.79
1.99
     Workmen and Staff Welfare Expenses
5.70
5.57
4.26
3.86
3.24
     Other Employees Cost
0.00
2.20
0.00
0.00
0.00
Other Manufacturing Expenses
95.78
36.77
59.53
79.29
66.74
     Sub-contracted / Out sourced services
     Processing Charges
80.60
28.46
51.76
70.62
59.72
     Repairs and Maintenance
3.90
3.03
2.57
2.76
1.60
     Packing Material Consumed
1.71
0.78
     Other Mfg Exp
9.58
4.50
5.21
5.91
5.42
General and Administration Expenses
10.62
14.45
14.33
13.82
12.48
     Rent , Rates & Taxes
3.49
2.98
3.29
3.07
3.18
     Insurance
0.34
0.35
0.44
0.45
0.23
     Printing and stationery
0.46
0.46
     Professional and legal fees
3.04
3.79
1.86
1.95
0.82
     Traveling and conveyance
1.16
0.42
0.28
0.28
1.19
     Other Administration
2.13
6.44
8.47
8.07
7.06
Selling and Distribution Expenses
4.97
6.37
2.21
2.05
4.34
     Advertisement & Sales Promotion
2.71
4.02
0.82
0.23
2.88
     Sales Commissions & Incentives
     Freight and Forwarding
1.71
2.31
1.39
1.82
1.45
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.54
0.04
0.00
0.00
0.00
Miscellaneous Expenses
0.46
5.70
     Bad debts /advances written off
0.41
5.18
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.04
0.52
0.00
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
577.90
533.56
452.19
390.12
315.76
Operating Profit (Excl OI)
64.39
57.32
52.74
35.87
28.21
Other Income
9.05
7.78
5.50
10.73
9.29
     Interest Received
0.41
1.37
0.35
0.32
0.43
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
1.50
1.04
2.36
2.71
2.63
     Others
7.15
5.38
2.80
7.71
6.24
Operating Profit
73.44
65.10
58.24
46.60
37.50
Interest
11.48
11.13
6.44
4.00
3.86
     InterestonDebenture / Bonds
     Interest on Term Loan
2.40
1.52
1.50
     Intereston Fixed deposits
     Bank Charges etc
1.57
3.01
0.82
1.36
0.70
     Other Interest
9.91
8.12
3.22
1.12
1.65
PBDT
61.96
53.97
51.80
42.60
33.64
Depreciation
12.95
13.88
13.78
10.90
10.67
Profit Before Taxation & Exceptional Items
49.02
40.09
38.02
31.70
22.97
Exceptional Income / Expenses
Profit Before Tax
49.02
40.09
38.02
31.70
22.97
Provision for Tax
11.75
10.89
9.83
8.46
5.48
     Current Income Tax
11.85
10.96
10.37
8.08
6.21
     Deferred Tax
-0.19
-0.09
-0.63
0.30
-0.35
     Other taxes
0.09
0.02
0.09
0.07
-0.38
Profit After Tax
37.26
29.21
28.19
23.24
17.49
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.07
Share of Associate
1.27
-0.73
Other Consolidated Items
Consolidated Net Profit
38.46
29.21
27.46
23.24
17.49
Adjustments to PAT
Profit Balance B/F
98.83
71.66
48.28
25.04
35.08
Appropriations
137.29
100.87
75.74
48.28
52.57
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
2.04
4.08
27.53
Equity Dividend %
2.00
2.00
2.00
Earnings Per Share
3.77
2.86
2.69
2.28
1.71
Adjusted EPS
1.88
1.43
1.34
1.14
0.86

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.