Profit & Loss

CARBORUNDUM UNIVERSAL LTD.

NSE : CARBORUNIVBSE : 513375ISIN CODE : INE120A01034Industry : AbrasivesHouse : Murugappa Chettiar
BSE1240.10-6.7 (-0.54 %)
PREV CLOSE ( ) 1246.80
OPEN PRICE ( ) 1250.95
BID PRICE (QTY) 1238.75 (28)
OFFER PRICE (QTY) 1243.40 (3)
VOLUME 1740
TODAY'S LOW / HIGH ( )1238.45 1251.95
52 WK LOW / HIGH ( )978.35 1358.85
NSE1241.85-6.45 (-0.52 %)
PREV CLOSE( ) 1248.30
OPEN PRICE ( ) 1248.65
BID PRICE (QTY) 1239.85 (11)
OFFER PRICE (QTY) 1242.10 (9)
VOLUME 21751
TODAY'S LOW / HIGH( ) 1238.10 1255.85
52 WK LOW / HIGH ( )975.4 1359.6
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
47102.81
33551.92
26533.31
25989.69
27170.13
     Sales
45227.36
31959.22
25385.03
24700.36
25811.80
     Job Work/ Contract Receipts
1343.00
1241.26
872.52
993.25
1025.40
     Processing Charges / Service Income
52.38
39.46
29.47
40.58
45.85
     Revenue from property development
     Other Operational Income
480.07
311.98
246.29
255.50
287.08
Less: Excise Duty
Net Sales
46542.81
33247.58
26317.08
25989.69
26889.04
EXPENDITURE :
Increase/Decrease in Stock
-623.64
-935.56
669.48
-295.35
-267.43
Raw Material Consumed
17764.59
12513.15
8308.78
9164.85
9817.00
     Opening Raw Materials
2754.66
1737.43
1523.77
2140.41
1551.08
     Purchases Raw Materials
16590.85
12548.81
7781.41
7631.57
9314.99
     Closing Raw Materials
3242.07
2754.66
1737.43
1523.77
2140.41
     Other Direct Purchases / Brought in cost
1661.15
981.57
741.03
916.64
1091.34
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
5084.58
4032.46
3630.95
3716.64
3786.10
     Electricity & Power
5084.58
4032.46
3630.95
3716.64
3786.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
6876.89
4157.83
3454.59
3411.25
3250.00
     Salaries, Wages & Bonus
5512.24
3193.62
2818.52
2763.68
2622.36
     Contributions to EPF & Pension Funds
419.23
250.74
202.68
200.17
187.06
     Workmen and Staff Welfare Expenses
878.92
658.07
415.60
430.89
423.86
     Other Employees Cost
66.50
55.40
17.79
16.51
16.72
Other Manufacturing Expenses
5485.80
4397.95
3399.84
3709.08
3636.96
     Sub-contracted / Out sourced services
2361.51
1968.79
1519.36
1571.67
1446.89
     Processing Charges
120.67
124.67
     Repairs and Maintenance
1597.43
1107.53
939.34
1040.02
1054.70
     Packing Material Consumed
666.55
586.44
416.99
431.14
453.41
     Other Mfg Exp
860.31
735.19
524.15
545.58
557.29
General and Administration Expenses
2084.20
1168.15
775.98
847.76
856.07
     Rent , Rates & Taxes
487.59
237.08
224.27
218.98
223.46
     Insurance
161.18
70.76
60.68
48.26
48.55
     Printing and stationery
236.51
184.94
161.46
46.84
50.90
     Professional and legal fees
853.66
503.21
223.52
257.44
254.00
     Traveling and conveyance
271.03
108.81
60.95
210.82
232.10
     Other Administration
74.23
63.35
45.10
65.42
47.06
Selling and Distribution Expenses
2311.28
1468.39
979.65
979.11
1030.76
     Advertisement & Sales Promotion
239.30
77.70
37.01
56.18
54.49
     Sales Commissions & Incentives
231.84
105.09
119.76
103.16
84.81
     Freight and Forwarding
1840.14
1285.60
822.88
819.77
891.46
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1052.04
1088.91
457.00
483.07
408.80
     Bad debts /advances written off
     Provision for doubtful debts
431.51
267.96
81.70
93.58
36.42
     Losson disposal of fixed assets(net)
32.66
37.73
4.92
12.21
8.04
     Losson foreign exchange fluctuations
44.25
     Losson sale of non-trade current investments
1.91
     Other Miscellaneous Expenses
587.87
783.22
326.13
375.37
364.34
Less: Expenses Capitalised
Total Expenditure
40035.74
27891.28
21676.27
22016.41
22518.26
Operating Profit (Excl OI)
6507.07
5356.30
4640.81
3973.28
4370.78
Other Income
778.75
408.16
328.94
462.80
285.24
     Interest Received
142.09
200.62
166.40
70.72
48.24
     Dividend Received
8.62
7.40
7.04
42.89
42.81
     Profit on sale of Fixed Assets
1.72
7.06
36.11
55.34
10.53
     Profits on sale of Investments
0.82
     Provision Written Back
209.22
91.03
88.79
65.68
55.05
     Foreign Exchange Gains
324.97
40.68
189.28
45.72
     Others
92.13
61.37
30.60
38.89
82.07
Operating Profit
7285.82
5764.46
4969.75
4436.08
4656.02
Interest
235.33
56.44
35.82
63.25
84.83
     InterestonDebenture / Bonds
     Interest on Term Loan
200.24
36.07
24.85
15.50
24.81
     Intereston Fixed deposits
     Bank Charges etc
4.50
5.91
4.08
4.65
15.94
     Other Interest
30.59
14.46
6.89
43.10
44.08
PBDT
7050.49
5708.02
4933.93
4372.83
4571.19
Depreciation
1873.36
1145.65
994.50
1045.21
1082.71
Profit Before Taxation & Exceptional Items
5177.13
4562.37
3939.43
3327.62
3488.48
Exceptional Income / Expenses
249.15
-144.03
Profit Before Tax
5799.09
4765.45
3946.32
3505.33
3687.80
Provision for Tax
1382.11
1265.25
1015.65
755.49
1211.80
     Current Income Tax
1727.76
1375.47
1089.93
966.68
1233.06
     Deferred Tax
-345.65
-110.22
-74.28
-211.19
-21.26
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4416.98
3500.20
2930.67
2749.84
2476.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-277.12
-166.65
-87.58
-25.67
0.78
Share of Associate
Other Consolidated Items
Consolidated Net Profit
4139.86
3333.55
2843.09
2724.17
2476.78
Adjustments to PAT
Profit Balance B/F
14986.98
12772.61
9892.38
8734.26
7360.98
Appropriations
19126.84
16106.16
12735.47
11458.43
9837.76
     General Reserves
500.00
500.00
500.00
500.00
500.00
     Proposed Equity Dividend
     Corporate dividend tax
100.84
44.22
     Other Appropriation
441.19
334.40
-821.41
444.46
275.57
Equity Dividend %
350.00
350.00
300.00
275.00
275.00
Earnings Per Share
21.80
17.56
15.00
14.38
13.09
Adjusted EPS
21.80
17.56
15.00
14.38
13.09

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.