Profit & Loss

CCL PRODUCTS (INDIA) LTD.

NSE : CCLBSE : 519600ISIN CODE : INE421D01022Industry : Tea/CoffeeHouse : Challa Rajendra Prasad
BSE1088.6017.65 (+1.65 %)
PREV CLOSE ( ) 1070.95
OPEN PRICE ( ) 1084.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 14782
TODAY'S LOW / HIGH ( )1075.45 1097.80
52 WK LOW / HIGH ( )583.1 1197.2
NSE1089.4018.8 (+1.76 %)
PREV CLOSE( ) 1070.60
OPEN PRICE ( ) 1077.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1089.40 (1000)
VOLUME 128752
TODAY'S LOW / HIGH( ) 1075.60 1097.40
52 WK LOW / HIGH ( )582.15 1183.1
Select year
( in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
31057.50
26537.01
20712.16
14620.29
12424.80
     Sales
30911.64
26537.01
20691.37
14454.80
12260.11
     Job Work/ Contract Receipts
     Processing Charges / Service Income
145.86
20.80
165.49
164.70
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
31057.50
26537.01
20712.16
14620.29
12424.80
EXPENDITURE :
Increase/Decrease in Stock
-719.57
-773.28
-108.93
-627.13
107.06
Raw Material Consumed
19145.43
16293.66
11404.74
7856.36
5795.13
     Opening Raw Materials
4956.07
3390.47
3168.43
1889.53
1314.98
     Purchases Raw Materials
21043.09
17859.26
11626.77
9135.26
6369.69
     Closing Raw Materials
6853.73
4956.08
3390.47
3168.43
1889.53
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1496.09
1541.90
1350.19
822.62
569.35
     Electricity & Power
1496.09
1541.90
1350.19
822.62
569.35
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1719.78
1455.98
1134.70
822.42
650.28
     Salaries, Wages & Bonus
1484.94
1254.99
938.85
617.71
532.33
     Contributions to EPF & Pension Funds
79.78
74.49
76.50
59.26
55.39
     Workmen and Staff Welfare Expenses
155.06
126.50
119.35
77.87
62.55
     Other Employees Cost
0.00
0.00
0.00
67.58
0.00
Other Manufacturing Expenses
2550.75
2665.87
2181.43
1683.88
1541.96
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
604.17
544.97
400.08
196.42
224.25
     Packing Material Consumed
1028.54
1292.95
798.62
822.04
803.71
     Other Mfg Exp
918.05
827.96
982.73
665.43
514.01
General and Administration Expenses
574.07
506.71
408.19
451.40
336.85
     Rent , Rates & Taxes
44.93
50.87
37.44
37.19
29.99
     Insurance
78.53
59.71
39.09
38.17
28.59
     Printing and stationery
3.16
3.19
3.71
2.73
2.79
     Professional and legal fees
85.14
83.31
69.74
81.69
32.55
     Traveling and conveyance
95.16
91.54
57.75
49.70
30.15
     Other Administration
267.15
218.10
200.46
241.93
212.79
Selling and Distribution Expenses
868.36
455.89
402.87
290.57
417.66
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
868.36
455.89
402.87
290.57
417.66
Miscellaneous Expenses
72.92
108.87
73.97
79.28
81.07
     Bad debts /advances written off
     Provision for doubtful debts
9.60
38.80
20.81
5.97
0.27
     Losson disposal of fixed assets(net)
0.03
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
63.32
70.08
53.14
73.31
80.80
Less: Expenses Capitalised
Total Expenditure
25707.84
22255.60
16847.15
11379.41
9499.36
Operating Profit (Excl OI)
5349.66
4281.41
3865.01
3240.88
2925.44
Other Income
285.80
234.82
166.07
110.67
86.05
     Interest Received
20.97
4.97
1.44
1.34
2.16
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
201.26
171.66
133.51
69.74
52.13
     Others
63.56
58.19
31.12
39.60
31.75
Operating Profit
5635.46
4516.23
4031.08
3351.56
3011.49
Interest
1128.31
777.13
344.01
163.59
169.55
     InterestonDebenture / Bonds
     Interest on Term Loan
1085.68
750.37
312.63
     Intereston Fixed deposits
     Bank Charges etc
42.63
26.76
31.38
29.20
10.39
     Other Interest
0.00
0.00
0.00
134.39
159.16
PBDT
4507.15
3739.10
3687.07
3187.97
2841.95
Depreciation
984.61
976.72
637.05
574.63
494.12
Profit Before Taxation & Exceptional Items
3522.53
2762.38
3050.03
2613.34
2347.83
Exceptional Income / Expenses
Profit Before Tax
3522.53
2762.38
3050.03
2613.34
2347.83
Provision for Tax
419.17
261.60
210.39
569.83
525.21
     Current Income Tax
291.02
229.04
348.50
389.98
496.91
     Deferred Tax
128.14
32.56
-138.11
179.85
28.30
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3103.37
2500.78
2839.64
2043.51
1822.62
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3103.37
2500.78
2839.64
2043.51
1822.62
Adjustments to PAT
Profit Balance B/F
12668.90
10833.26
8658.76
7280.40
5723.84
Appropriations
15772.26
13334.04
11498.40
9323.90
7546.45
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
267.06
332.57
266.06
266.06
Equity Dividend %
250.00
225.00
275.00
250.00
200.00
Earnings Per Share
23.24
18.80
21.35
15.36
13.70
Adjusted EPS
23.24
18.80
21.35
15.36
13.70
download beyond app
download beyond app
About Nirmal Bang About Nirmal Bang Awards & Accolades Careers at Nirmal Bang Contact Nirmal BangContact Dp Support Contact Trading Support
Product & Services Equity & Derivatives Trading Forex Trading Commodity Trading Institutional Broking Depository Services Algo Trading
Equity Price Analysis Volume Analysis Index Analysis News Analysis Corporate Action India Market Other Market Share Market Holidays T+1 Settlement securities
Derivatives Updates Market Report Overview
IPO IPO Issues Performance News & Analysis
Commodities Market Movers News & Commentary MCX / NCDEX HolidaysMCX Data feed product and Charges
Portfolio Management Service (PMS) NBSPL - PMS Disclosure Nirmal Bang PMS - Investor Charter SCORES complaints – March 2026 Online Grievance Portal – SCORES Online Dispute Resolution Portal – ODR Fee Calculator UPI ID - QR Code & Forms Contact Us
Mutual Funds About Nirmal Bang Wealth Why Associate with Nirmal Bang Mutual Fund Login Mutual Fund Register FAQs Mutual Fund Holidays SIP Calculator Mutual Funds Updates Mutual Funds Trends Mutual Fund Reports Mutual Fund Terms & Conditions Mutual Privacy Policy
NPS NPS Forms and Guidelines NPS-AML Policy
Nirmal Bang Research Technical Calls Equity Reports Commodity Reports Currency Research Institutional Research
Nirmal Bang Media Knowledge Center Blog Support Center Become A Partner Beyond Market Careers Sitemap Do's And Dont'sInvestor Complaint Data Important Update
Other Links Disclaimer Privacy Policy Policies and Procedures Terms Of Use Rules & Regulations Disclosures Risk Disclosure Grievances NPS Grievance Policy SEBI Scores RMS Policy Inspection SORM Policy - NBEPL CSR Committee CSR Policy
CSR Activities
FY-2020-2021 FY-2021-2022 FY-2022-2023 FY-2023-2024 FY-2024-2025
Investor Charter
Linked content_Investor Charter for Depositories and DPs Investor Charter for Depositories and DPs Investor Charter for Stock Broker RA NBEPL Investor Charter RA NBSPL Investor Charter Investor Complaints -RA Investor Complaints-NBEPL Investor NBCPL Investor NBEPL RA Investor NBSPL-RA
Evoting
NSDL Evoting CDSL Evoting
Compliance Annual report
NBSPL ACR Report Signed Annexure – NBSPL NBEPL ACR Report Signed Annexure – NBEPL
Client Bank Account list Smartodr Login Investor Grievance Flow Registered AP’s Surrendered List of AP’s KYC Activation Process Voluntary Freezing Blocking of Online Trading Account Internal Shortage Policy MCXCCL Client Reports Policy For GTC/GTD RBI Guidelines Transfer of Funds via SEBI-Validated UPI ID MTF Terms
Connect with Us
ATTENTION INVESTORS Depository IPO KYC Investor Guide
Inactive account treatment NBSPL Policy of AML NBEPL Policy of AMLNBSPL Policy of SurveillanceNBSPL CSR Policy Physical Settlement Policy of Derivative Aadhar UpdationNirmalbang Privacy Policy V1.0 Documents in Vernacular Languages NBSPL PMS Disclosure Document
Nirmal Bang Securities Pvt. Ltd. : Member NSE – ID 09391, SEBI Registration No. NSE CM Segment INZ000202536, Member NSE – ID 09391, SEBI Registration No. NSE FO Segment INZ000202536, Member NSE – ID 09391, SEBI Registration No. NSE CDS Segment INZ000202536, Member NSE Commodity – ID 09391, SEBI Registration No. NSE COMMODITY Segment Exchange Registered Broker, Member MSEI – ID 1067, SEBI Registration No. MSEI CM Segment INZ000202536, Member MSEI – ID 1067, SEBI Registration No. MSEI FO Segment INZ000202536, Member MSEI – ID 1067, SEBI Registration No. MSEI CDS Segment INZ000202536, Member MCX – ID 56460, SEBI Registration No. MCX COMMODITY Segment INZ000202536, Member NCDEX – ID 1268, SEBI Registration No. NCDEX COMMODITY Segment INZ000202536, Member ICEX – ID 2073, SEBI Registration No. ICEX COMMODITY Segment INZ000202536, Member BSE – ID 0498, SEBI Registration No. BSE CM Segment INZ000202536, Member BSE – ID 0498, SEBI Registration No. BSE FO Segment INZ000202536, Member BSE – ID 0498, SEBI Registration No. BSE CDS Segment Exchange Registered Broker, Member BSE Commodity – ID 0498, SEBI Registration No. BSE COMMODITY Segment Exchange Registered Broker, SEBI Registration No. PMS INP000002981, SEBI Registration No. Research Analyst INP000002981, SEBI Registration No. DP Participants NSDL – CDSL IN-DP-CDSL 37-99,Member Comtrack Participant Id – ID 50274, Member NERL RP Id– ID R1447, Nirmal Bang Equities Private Limited Member BSE – ID 245, SEBI Registration No. BSE CM Segment INZ000186135, Member NSE – ID 13437, SEBI Registration No. BSE CM Segment INZ000186135, Member NSE – ID 13437, SEBI Registration No. NSE FO Segment INZ000186135, Member NSE Currency – ID 13437, SEBI Registration No. NSE CDS Segment INZ000186135, Member MSEI – ID 17780, SEBI Registration No. MSEI CM Segment INZ000186135, Member MSEI – ID 17780, SEBI Registration No. MSEI FO Segment INZ000186135, SEBI Registration No. Research Analyst Segment INH000001436, Nirmal Bang Commodities Private Limited Member MCX – ID 16590, SEBI Registration No. MCX COMMODITY Segment INZ000043630, Member NCDEX – ID 00362, SEBI Registration No. NCDEX COMMODITY Segment INZ000043630, Member ICEX – ID 1165, SEBI Registration No. ICEX COMMODITY Segment INZ000043630, Member NCDEX Spot Exchange – ID 10084,Comtrack Participant CPID -5040, Participant CDSL Commodity Repository Limited - 12013300
For Any Legal Department Grievances – Level 1, Please Get In Touch With Mr. Bhavin Pandya On 022-6273 9232 Or Write A Mail To bhavin.pandya@nirmalbang.com With Subject line As Grievances/Complaint.     |     For Any Legal Department Grievances – Level 2, Please Get In Touch With Mr. Kishor Kumar Agrawal On 022-6273 9252/9253 Or Write A Mail To kishorkumar.agrawal@nirmalbang.com With Subject line As Grievances/Complaint.     |     For Any Compliance Grievances / other grievances , Please Get In Touch With Mr. Samir Kamdar On 022-62739395/9396 Or Write A Mail To samir.kamdar@nirmalbang.com With Subject line As Grievances/Complaint.     |    
IMPORTANT LINKS: SEBI BSE NSE MCX CDSL NSDL NCDEX

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

AppleApp Store GooglePlay Store
AppleApp StoreGooglePlay Store
Support
Videos
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.