Profit & Loss

RPSG VENTURES LTD.

NSE : RPSGVENTBSE : 542333ISIN CODE : INE425Y01011Industry : IT - SoftwareHouse : RP Sanjiv Goenka
BSE623.001.6 (+0.26 %)
PREV CLOSE ( ) 621.40
OPEN PRICE ( ) 628.10
BID PRICE (QTY) 620.05 (114)
OFFER PRICE (QTY) 622.30 (11)
VOLUME 14414
TODAY'S LOW / HIGH ( )617.00 647.00
52 WK LOW / HIGH ( )359.45 851.5
NSE622.65-0.45 (-0.07 %)
PREV CLOSE( ) 623.10
OPEN PRICE ( ) 632.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 105505
TODAY'S LOW / HIGH( ) 615.20 652.85
52 WK LOW / HIGH ( )360.1 847
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
71662.30
66700.80
55992.50
46083.80
43698.50
     Software Services & Operating Revenues
69683.60
64018.50
54641.70
44267.20
42103.20
     Job Work/ Contract Receipts
41.10
59.70
8.10
-43.80
129.30
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
1937.60
2622.60
1342.70
1860.40
1466.00
Less: Excise Duty
Operating Income (Net)
71662.30
66700.80
55992.50
46083.80
43698.50
EXPENDITURE :
Stock Adjustments
-39.20
-32.30
-18.20
-54.20
-56.30
Raw Material Consumed
3204.70
2687.00
1930.00
2142.30
2772.60
     Opening Raw Materials
191.40
130.00
144.50
243.30
180.60
     Purchases Raw Materials
3061.50
2694.70
1914.00
2054.00
2834.20
     Closing Raw Materials
172.60
191.40
130.00
156.10
243.30
     Other Direct Purchases / Brought in cost
124.40
53.70
1.50
1.10
1.10
     Others raw material cost
248.80
107.40
3.00
2.20
2.20
Power & Fuel Cost
495.70
408.20
335.70
364.20
418.60
     Electricity & Power
495.70
408.20
335.70
364.20
418.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
40170.40
40637.50
35881.20
28962.90
26501.00
     Salaries, Wages & Bonus
36870.50
37334.50
33146.80
26671.90
24242.40
     Contributions to EPF & Pension Funds
1618.50
1477.00
1317.10
1146.70
1145.70
     Wheeling & Transmission Charges recoverable
1453.50
1506.00
1208.40
1115.30
1063.30
     Other Employees Cost
227.90
320.00
208.90
29.00
49.60
Cost of Software developments
     Software Purchase
     Technical sub-contractors
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
766.50
765.20
683.90
640.20
678.90
     Repairs and Maintenance
760.10
755.70
675.60
631.10
667.80
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
6.40
9.50
8.30
9.10
11.10
General and Administration Expenses
13505.90
9116.80
6100.00
5854.80
5297.30
     Rates & Taxes
353.50
466.60
287.00
298.60
240.80
     Insurance
348.20
279.80
188.60
166.90
145.80
     Printing and stationery
5299.80
2864.70
1162.10
883.80
736.70
     Professional and legal fees
3260.60
1974.10
1766.60
1323.90
696.30
     Other Administration
3200.40
2667.90
2217.50
2726.90
2117.50
Selling and Marketing Expenses
2626.20
1924.60
1368.10
1819.70
1769.20
     Advertisement & Sales Promotion
2626.20
1924.60
1368.10
1819.70
1769.20
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2901.10
2322.60
2690.70
2315.40
2441.20
     Bad debts /advances written off
30.70
5.00
0.30
0.20
     Provision for doubtful debts
206.40
104.70
48.00
61.70
19.00
     Losson disposal of fixed assets(net)
24.30
17.00
18.80
8.30
15.00
     Losson foreign exchange fluctuations
29.70
32.50
3.80
2.00
27.60
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2640.70
2137.70
2615.10
2243.10
2379.40
Less: Expenses Capitalised
Total Expenditure
63631.30
57829.60
48971.40
42045.30
39822.50
Operating Profit (Excl OI)
8031.00
8871.20
7021.10
4038.50
3876.00
Other Income
1418.00
153.50
637.80
369.10
227.20
     Interest Received
44.80
16.50
37.40
43.50
81.70
     Dividend Received
     Profit on sale of Fixed Assets
3.10
0.80
     Profits on sale of Investments
77.60
36.50
517.40
278.00
130.30
     Provision Written Back
     Foreign Exchange Gains
     Others
1295.60
100.50
83.00
44.50
14.40
Operating Profit
9449.00
9024.70
7658.90
4407.60
4103.20
Interest
5517.30
2113.20
1074.80
1023.10
611.50
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc
3660.80
859.20
6.80
8.50
208.80
     Other Interest
1856.50
1254.00
1068.00
1014.60
402.70
PBDT
3931.70
6911.50
6584.10
3384.50
3491.70
Depreciation
3053.20
2913.10
2489.00
2248.90
951.50
Profit Before Taxation & Exceptional Items
878.50
3998.40
4095.10
1135.60
2540.20
Exceptional Income / Expenses
-1150.60
Profit Before Tax
1202.30
5084.70
2944.50
1135.60
2540.20
Provision for Tax
1792.50
1699.10
2360.70
377.90
195.00
     Current Income Tax
1166.40
1301.20
1016.40
682.00
473.30
     Deferred Tax
626.10
397.90
1344.30
-304.10
-278.30
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-590.20
3385.60
583.80
757.70
2345.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-936.50
-2071.80
-1540.70
-1437.20
-1703.50
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-1526.70
1313.80
-956.90
-679.50
641.70
Adjustments to PAT
Profit Balance B/F
2154.90
1507.80
2857.40
3796.10
4936.10
Appropriations
628.20
2821.60
1900.50
3116.60
5577.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
628.20
2821.60
1900.50
3116.60
5577.80
Equity Dividend %
Earnings Per Share
-51.74
49.32
-36.10
-25.63
24.21
Adjusted EPS
-51.74
49.32
-36.10
-25.63
24.21

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.