Profit & Loss

CG POWER AND INDUSTRIAL SOLUTIONS LTD.

NSE : CGPOWERBSE : 500093ISIN CODE : INE067A01029Industry : Electric EquipmentHouse : Avantha
BSE169.752.15 (+1.28 %)
PREV CLOSE ( ) 167.60
OPEN PRICE ( ) 170.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 77225
TODAY'S LOW / HIGH ( )167.50 171.45
52 WK LOW / HIGH ( )71 219.6
NSE169.952.45 (+1.46 %)
PREV CLOSE( ) 167.50
OPEN PRICE ( ) 170.30
BID PRICE (QTY) 169.95 (84)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 562376
TODAY'S LOW / HIGH( ) 167.50 171.40
52 WK LOW / HIGH ( )71.7 219.65
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
29951.40
51395.60
79979.10
84629.20
94181.80
     Sales
28239.90
47025.30
76058.60
78237.00
89392.70
     Job Work/ Contract Receipts
976.80
2909.60
2086.80
3524.80
4102.60
     Processing Charges / Service Income
333.80
875.10
832.40
1032.50
686.50
     Revenue from property development
     Other Operational Income
400.90
585.60
1001.30
1834.90
0.00
Less: Excise Duty
989.10
4070.90
Net Sales
29639.50
51098.80
79979.10
83640.10
90110.90
EXPENDITURE :
Increase/Decrease in Stock
-811.80
1981.50
877.60
-1285.70
-1699.90
Raw Material Consumed
20554.50
31299.60
51098.80
53732.50
38227.70
     Opening Raw Materials
1792.70
3901.80
3353.20
2975.30
2051.40
     Purchases Raw Materials
19623.30
28581.30
51299.50
53286.10
37664.50
     Closing Raw Materials
1722.70
1792.70
3901.80
3353.20
3852.30
     Other Direct Purchases / Brought in cost
861.20
609.20
347.90
824.30
2364.10
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
257.50
553.70
756.10
705.40
475.30
     Electricity & Power
257.50
553.70
756.10
705.40
475.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3717.80
8671.30
10633.40
10806.30
5133.40
     Salaries, Wages & Bonus
3134.50
7112.90
8581.70
8959.70
4333.20
     Contributions to EPF & Pension Funds
415.60
1017.50
1299.30
1235.10
473.20
     Workmen and Staff Welfare Expenses
167.70
540.90
742.90
755.20
298.90
     Other Employees Cost
0.00
0.00
9.50
-143.70
28.10
Other Manufacturing Expenses
1387.00
2332.80
4302.30
4469.40
41945.60
     Sub-contracted / Out sourced services
709.40
1185.60
2514.40
2658.30
2340.50
     Processing Charges
     Repairs and Maintenance
269.20
463.10
714.40
712.50
309.60
     Packing Material Consumed
293.50
398.90
631.90
517.50
562.50
     Other Mfg Exp
114.90
285.20
441.60
581.10
38733.00
General and Administration Expenses
738.50
1558.30
2638.00
2466.50
1132.30
     Rent , Rates & Taxes
297.20
560.40
879.50
892.40
264.10
     Insurance
96.60
182.30
232.00
167.40
158.60
     Printing and stationery
     Professional and legal fees
268.70
511.60
1041.30
851.40
680.10
     Traveling and conveyance
54.30
284.30
442.80
528.20
     Other Administration
76.00
304.00
485.20
555.30
29.50
Selling and Distribution Expenses
639.30
1545.40
2706.20
2921.20
1825.30
     Advertisement & Sales Promotion
10.60
46.70
463.90
866.80
319.30
     Sales Commissions & Incentives
     Freight and Forwarding
530.50
1324.50
2162.90
1556.40
1028.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
98.20
174.20
79.40
498.00
478.00
Miscellaneous Expenses
1996.70
2847.40
4095.10
9482.90
4562.10
     Bad debts /advances written off
1669.80
     Provision for doubtful debts
578.70
561.30
730.80
795.80
193.50
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
725.30
971.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1418.00
1560.80
2393.10
7017.30
4368.60
Less: Expenses Capitalised
Total Expenditure
28479.50
50790.00
77107.50
83298.50
91601.80
Operating Profit (Excl OI)
1160.00
308.80
2871.60
341.60
-1490.90
Other Income
1114.80
482.30
509.10
1331.90
675.60
     Interest Received
132.00
77.70
322.60
218.90
393.70
     Dividend Received
     Profit on sale of Fixed Assets
41.50
     Profits on sale of Investments
154.60
25.20
     Provision Written Back
     Foreign Exchange Gains
95.00
712.30
     Others
887.80
404.60
186.50
246.10
215.20
Operating Profit
2274.80
791.10
3380.70
1673.50
-815.30
Interest
2056.20
3654.30
4321.80
4263.10
1861.10
     InterestonDebenture / Bonds
     Interest on Term Loan
3829.90
3492.10
1861.10
     Intereston Fixed deposits
     Bank Charges etc
85.20
413.80
491.90
771.00
     Other Interest
1971.00
3240.50
0.00
0.00
0.00
PBDT
218.60
-2863.20
-941.10
-2589.60
-2676.40
Depreciation
1383.10
2114.80
2252.50
2519.30
1429.40
Profit Before Taxation & Exceptional Items
-1164.50
-4978.00
-3193.60
-5108.90
-4105.80
Exceptional Income / Expenses
15436.70
-9090.30
-1666.80
-1349.40
-727.30
Profit Before Tax
14272.20
-14068.30
-4860.40
-6458.30
-4833.10
Provision for Tax
1476.20
-756.90
210.90
670.10
57.50
     Current Income Tax
28.10
26.40
832.70
637.10
366.70
     Deferred Tax
1448.10
-784.50
-621.80
380.10
-190.90
     Other taxes
2896.20
-1567.80
-1243.60
413.10
-500.10
Profit After Tax
12796.00
-13311.40
-5071.30
-7128.40
-4890.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
156.00
74.90
36.30
-41.20
-2.30
Share of Associate
-17.40
-15.70
Other Consolidated Items
Consolidated Net Profit
12952.00
-13236.50
-5035.00
-7187.00
-4908.60
Adjustments to PAT
Profit Balance B/F
-25775.10
-15011.80
17697.00
27541.50
32504.90
Appropriations
-12823.10
-28248.30
12662.00
20354.50
27596.30
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
2472.80
-2473.20
1148.10
2657.50
54.80
Equity Dividend %
Earnings Per Share
9.68
-21.12
-8.03
-11.47
-7.83
Adjusted EPS
9.68
-21.12
-8.03
-11.47
-7.83

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)