Profit & Loss

CHALET HOTELS LTD.

NSE : CHALETBSE : 542399ISIN CODE : INE427F01016Industry : Hotel, Resort & RestaurantsHouse : Private
BSE883.4012.4 (+1.42 %)
PREV CLOSE ( ) 871.00
OPEN PRICE ( ) 870.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 79872
TODAY'S LOW / HIGH ( )870.60 959.00
52 WK LOW / HIGH ( )356.85 959
NSE883.3011.55 (+1.32 %)
PREV CLOSE( ) 871.75
OPEN PRICE ( ) 875.05
BID PRICE (QTY) 883.30 (740)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3035993
TODAY'S LOW / HIGH( ) 875.05 958.00
52 WK LOW / HIGH ( )356.1 958
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
11284.67
5078.07
2855.76
9808.49
9871.73
     Rooms / Restaurant / Banquets
7043.80
3128.73
1912.54
5218.77
5340.51
     Communication Services
     Food & Beverages
3385.90
1565.44
683.77
2798.21
3015.82
     Other Operational Income
854.97
383.90
259.45
1791.51
1515.40
Less: Excise Duty
Operating Income (Net)
11284.67
5078.07
2855.76
9808.49
9871.73
EXPENDITURE :
Increase/Decrease in Stock
350.89
-12.80
23.34
239.70
Foods, Beverages Consumed
999.19
538.63
238.73
828.39
866.67
     Opening Raw Materials
86.69
77.03
95.21
111.10
105.43
     Purchases Raw Materials
1020.66
548.29
220.55
812.50
872.34
     Closing Raw Materials
108.16
86.69
77.03
95.21
111.10
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
647.34
462.88
331.60
648.42
668.42
     Electricity & Power
647.34
462.88
331.60
648.42
668.42
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1510.96
999.76
893.39
1516.67
1448.08
     Salaries, Wages & Bonus
1214.81
840.53
785.34
1284.43
1206.12
     Contributions to EPF & Pension Funds
68.36
49.40
40.24
69.54
70.03
     Workmen and Staff Welfare Expenses
148.81
108.81
62.22
150.64
157.29
     Other Employees Cost
78.98
1.02
5.59
12.06
14.64
Other Operating & Servicing Cost
2118.24
1144.49
621.69
1398.14
1337.22
     Linen & Room Supplies
     Catering Supplies
     Repairs and Maintenance
519.56
242.52
207.82
426.72
425.22
     Laundry & Washing Expenses
     Music,Banquets and Restaurants
     Other Operating Expenses
1598.68
901.97
413.87
971.42
912.00
Selling and Administration Expenses
1301.58
717.39
473.65
1563.54
1607.45
     Rent , Rates & Taxes
321.79
299.58
214.78
279.78
306.20
     Insurance
42.31
39.86
41.54
37.92
25.58
     Printing and stationery
     Professional and legal fees
234.37
137.07
90.77
559.00
616.14
     Freight outwards
     Packing expenses
     Commission, Brokerage & Discounts
275.96
100.15
38.44
245.51
242.14
     Advertisement & Sales Promotion
359.05
115.60
64.81
390.45
371.54
     Other Selling & administrative Expenses
68.10
25.13
23.31
50.88
45.85
Miscellaneous Expenses
179.19
242.95
226.10
401.02
511.93
     Bad debts /advances written off
6.55
0.22
1.27
0.17
     Provision for doubtful debts
5.24
10.24
9.74
93.47
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
25.86
16.15
46.63
199.32
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
146.78
221.34
215.86
343.38
218.97
Less: Expenses Capitalised
Total Expenditure
7107.39
4093.30
2785.16
6379.52
6679.47
Operating Profit (Excl OI)
4177.28
984.77
70.60
3428.97
3192.26
Other Income
845.76
219.32
219.44
278.97
476.08
     Interest Received
347.06
83.98
150.60
49.48
211.48
     Dividend Received
     Profit on sale of Fixed Assets
5.78
3.66
4.53
11.20
2.39
     Profits on sale of Investments
1.99
0.12
0.01
3.94
     Foreign Exchange Gains
18.20
41.24
22.67
     Provision Written Back
350.89
57.71
     Others
140.04
131.56
46.10
173.11
181.83
Operating Profit
5023.04
1204.09
290.04
3707.94
3668.34
Interest
1544.74
1444.13
1519.78
1461.76
2656.69
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
1.85
1.30
52.04
72.00
     Other Interest
1542.89
1442.83
1467.74
1461.76
2584.69
PBDT
3478.30
-240.04
-1229.74
2246.18
1011.65
Depreciation
1173.09
1184.23
1174.62
1133.17
1154.17
Profit Before Taxation & Exceptional Items
2305.21
-1424.27
-2404.36
1113.01
-142.52
Exceptional Income / Expenses
423.08
-44.58
-41.71
-41.71
-40.96
Profit Before Tax
2728.29
-1468.85
-2446.07
1071.30
-183.48
Provision for Tax
895.39
-719.53
-1091.55
12.22
-107.21
     Current Income Tax
178.65
-37.76
-63.34
195.33
10.00
     Deferred Tax
895.15
-681.77
-1028.21
-183.11
-117.21
     Other taxes
-178.41
0.00
0.00
0.00
0.00
Profit After Tax
1832.90
-749.32
-1354.52
1059.08
-76.27
Extra items
0.00
-65.37
-36.76
-62.82
0.00
Minority Interest
0.42
-0.60
0.52
30.49
Share of Associate
Other Consolidated Items
-4.64
1.50
0.28
Consolidated Net Profit
1828.68
-813.79
-1390.48
1026.75
-76.27
Adjustments to PAT
Profit Balance B/F
-526.04
278.31
1668.95
653.47
737.42
Appropriations
1302.64
-535.48
278.47
1680.22
661.15
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1302.64
-535.48
278.47
1680.22
661.15
Equity Dividend %
Earnings Per Share
8.92
-3.97
-6.78
5.01
-0.37
Adjusted EPS
8.92
-3.97
-6.78
5.01
-0.37

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.