Profit & Loss

CHAMBAL FERTILISERS AND CHEMICALS LTD.

NSE : CHAMBLFERTBSE : 500085ISIN CODE : INE085A01013Industry : FertilizersHouse : Birla KK
BSE402.0521.85 (+5.75 %)
PREV CLOSE ( ) 380.20
OPEN PRICE ( ) 384.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 480024
TODAY'S LOW / HIGH ( )383.05 406.65
52 WK LOW / HIGH ( )250.2 406.65
NSE402.2021.8 (+5.73 %)
PREV CLOSE( ) 380.40
OPEN PRICE ( ) 384.60
BID PRICE (QTY) 402.20 (1068)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 14988976
TODAY'S LOW / HIGH( ) 383.00 406.60
52 WK LOW / HIGH ( )250.05 406.6
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
277728.10
160688.30
127190.10
122059.50
100945.20
     Sales
71777.70
47287.20
54377.10
44753.60
40970.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
205950.40
113401.10
72813.00
77305.90
59974.50
Less: Excise Duty
Net Sales
277728.10
160688.30
127190.10
122059.50
100945.20
EXPENDITURE :
Increase/Decrease in Stock
17861.30
-23269.90
3538.60
2086.60
-5106.40
Raw Material Consumed
179181.60
119303.00
69843.50
66806.50
65924.50
     Opening Raw Materials
20.00
15.30
16.70
10.20
7.40
     Purchases Raw Materials
85222.00
53690.00
29240.50
37738.60
27859.10
     Closing Raw Materials
16.40
20.00
15.30
16.70
10.20
     Other Direct Purchases / Brought in cost
93956.00
65617.70
40601.60
29074.40
38068.20
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
48382.10
30192.80
16455.60
21135.70
17678.90
     Electricity & Power
48382.10
30192.80
16455.60
21135.70
17678.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1910.00
1806.70
1764.10
1560.20
1268.20
     Salaries, Wages & Bonus
1721.50
1607.40
1578.20
1383.60
1120.70
     Contributions to EPF & Pension Funds
92.50
91.80
90.50
78.10
65.50
     Workmen and Staff Welfare Expenses
53.60
68.00
57.00
65.40
52.60
     Other Employees Cost
42.40
39.50
38.40
33.10
29.40
Other Manufacturing Expenses
2724.80
2383.10
2059.00
1973.90
1471.00
     Sub-contracted / Out sourced services
     Processing Charges
228.80
216.90
228.30
190.70
131.30
     Repairs and Maintenance
679.40
521.70
448.60
512.90
313.50
     Packing Material Consumed
1348.70
1265.10
1027.80
937.30
800.00
     Other Mfg Exp
467.90
379.40
354.30
333.00
226.20
General and Administration Expenses
670.20
626.90
544.10
644.80
504.50
     Rent , Rates & Taxes
84.30
122.80
110.50
238.30
245.40
     Insurance
381.80
323.50
322.20
257.80
113.70
     Printing and stationery
4.20
3.40
3.20
3.40
3.20
     Professional and legal fees
62.40
84.90
47.50
42.00
37.50
     Traveling and conveyance
112.40
72.00
41.50
80.70
84.60
     Other Administration
25.10
20.30
19.20
22.60
20.10
Selling and Distribution Expenses
7870.60
6374.10
7842.30
6860.70
6319.40
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
7779.70
6339.90
7788.50
6827.90
6285.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
90.90
34.20
53.80
32.80
34.10
Miscellaneous Expenses
934.00
620.20
493.70
1964.70
993.30
     Bad debts /advances written off
0.20
0.40
8.00
     Provision for doubtful debts
0.40
147.20
153.90
     Losson disposal of fixed assets(net)
28.00
47.50
405.20
     Losson foreign exchange fluctuations
235.90
778.70
159.80
     Losson sale of non-trade current investments
215.00
105.00
     Other Miscellaneous Expenses
669.90
619.40
438.20
418.60
574.60
Less: Expenses Capitalised
Total Expenditure
259534.60
138036.90
102540.90
103033.10
89053.40
Operating Profit (Excl OI)
18193.50
22651.40
24649.20
19026.40
11891.80
Other Income
1677.60
846.50
597.50
1075.60
1030.90
     Interest Received
272.20
93.00
137.40
193.10
260.90
     Dividend Received
0.10
     Profit on sale of Fixed Assets
49.20
2.00
     Profits on sale of Investments
426.50
81.10
11.30
180.10
244.10
     Provision Written Back
416.70
45.50
32.20
13.10
155.30
     Foreign Exchange Gains
68.30
213.20
303.80
     Others
562.20
509.40
203.40
385.50
368.50
Operating Profit
19871.10
23497.90
25246.70
20102.00
12922.70
Interest
3200.20
1255.30
3032.60
5038.60
2469.50
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
176.30
173.10
183.00
200.70
101.90
     Other Interest
3023.90
1082.20
2849.60
4837.90
2367.60
PBDT
16670.90
22242.60
22214.10
15063.40
10453.20
Depreciation
3082.90
2997.40
2892.20
2868.60
1187.60
Profit Before Taxation & Exceptional Items
13588.00
19245.20
19321.90
12194.80
9265.60
Exceptional Income / Expenses
3378.90
1055.70
-1972.70
Profit Before Tax
14163.30
22309.00
23595.30
13280.60
8459.70
Provision for Tax
3825.40
6648.40
6119.40
1014.40
2474.20
     Current Income Tax
2088.70
3201.70
3240.30
1942.00
2208.70
     Deferred Tax
3706.40
5026.10
3754.30
46.30
1418.70
     Other taxes
-1969.70
-1579.40
-875.20
-973.90
-1153.20
Profit After Tax
10337.90
15660.60
17475.90
12266.20
5985.50
Extra items
0.00
0.00
0.00
-10.60
-137.00
Minority Interest
4.30
-0.80
-928.30
6.30
53.60
Share of Associate
Other Consolidated Items
Consolidated Net Profit
10342.20
15659.80
16547.60
12261.90
5902.10
Adjustments to PAT
Profit Balance B/F
55547.30
44127.00
29329.40
20585.60
15899.60
Appropriations
65889.50
59786.80
45877.00
32847.50
21801.70
     General Reserves
500.00
500.00
500.00
500.00
500.00
     Proposed Equity Dividend
     Corporate dividend tax
342.10
     Other Appropriation
1263.90
1866.60
1.40
1011.10
716.10
Equity Dividend %
75.00
75.00
75.00
40.00
20.00
Earnings Per Share
24.85
37.62
39.76
29.46
14.18
Adjusted EPS
24.85
37.62
39.76
29.46
14.18

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.