Profit & Loss

CHANDRA PRABHU INTERNATIONAL LTD.

NSE : NABSE : 530309ISIN CODE : INE368D01017Industry : TradingHouse : Private
BSE19.350.9 (+4.88 %)
PREV CLOSE ( ) 18.45
OPEN PRICE ( ) 19.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6422
TODAY'S LOW / HIGH ( )19.35 19.35
52 WK LOW / HIGH ( ) 12.823.5
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
911.27
662.67
372.06
496.00
716.43
     Sales
911.27
662.67
372.06
496.00
716.43
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
911.27
662.67
372.06
496.00
716.43
EXPENDITURE :
Increase/Decrease in Stock
110.45
-36.18
-47.42
12.25
-33.43
Raw Material Consumed
723.11
725.94
399.37
471.25
723.45
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
723.11
725.94
399.37
471.25
723.45
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.34
0.36
0.32
0.61
1.38
     Electricity & Power
0.34
0.36
0.32
0.61
1.38
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4.86
4.09
3.65
3.65
3.82
     Salaries, Wages & Bonus
3.96
3.34
2.98
3.01
2.91
     Contributions to EPF & Pension Funds
0.39
0.26
0.18
0.16
0.16
     Workmen and Staff Welfare Expenses
0.33
0.40
0.32
0.38
0.59
     Other Employees Cost
0.18
0.09
0.17
0.10
0.16
Other Manufacturing Expenses
1.86
7.46
0.44
0.62
0.61
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.02
0.03
0.00
0.00
0.00
     Packing Material Consumed
     Other Mfg Exp
1.84
7.43
0.44
0.62
0.61
General and Administration Expenses
7.08
7.49
8.93
6.71
7.97
     Rent , Rates & Taxes
1.69
1.45
3.05
1.05
1.52
     Insurance
0.34
0.68
0.65
0.66
0.70
     Printing and stationery
0.18
0.22
0.07
0.14
0.12
     Professional and legal fees
1.04
0.87
0.47
0.99
0.34
     Traveling and conveyance
0.49
0.21
0.49
0.05
0.05
     Other Administration
3.82
4.26
4.69
3.87
5.28
Selling and Distribution Expenses
0.52
0.36
1.35
1.14
0.99
     Advertisement & Sales Promotion
0.12
0.14
0.26
0.48
0.50
     Sales Commissions & Incentives
0.34
     Freight and Forwarding
0.19
0.00
0.28
0.55
0.19
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.21
0.21
0.47
0.12
0.30
Miscellaneous Expenses
9.74
0.16
0.48
1.82
1.42
     Bad debts /advances written off
7.73
0.01
     Provision for doubtful debts
0.15
0.09
     Losson disposal of fixed assets(net)
0.17
     Losson foreign exchange fluctuations
1.74
0.10
1.46
0.75
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.10
0.00
0.29
0.36
0.66
Less: Expenses Capitalised
Total Expenditure
857.97
709.67
367.12
498.05
706.21
Operating Profit (Excl OI)
53.30
-46.99
4.94
-2.06
10.22
Other Income
0.99
9.10
17.24
15.85
1.51
     Interest Received
0.24
0.74
0.68
0.83
1.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
9.52
5.24
0.05
     Provision Written Back
0.36
0.08
     Foreign Exchange Gains
0.38
3.42
2.10
7.49
     Others
0.01
4.94
4.85
2.29
0.46
Operating Profit
54.29
-37.90
22.18
13.80
11.73
Interest
10.31
16.26
11.15
8.99
8.12
     InterestonDebenture / Bonds
     Interest on Term Loan
6.83
7.43
0.43
     Intereston Fixed deposits
     Bank Charges etc
0.67
2.89
3.31
2.60
2.85
     Other Interest
2.81
5.94
7.41
6.39
5.27
PBDT
43.99
-54.16
11.04
4.81
3.61
Depreciation
2.01
1.96
1.96
2.56
3.82
Profit Before Taxation & Exceptional Items
41.98
-56.12
9.08
2.25
-0.20
Exceptional Income / Expenses
Profit Before Tax
41.98
-56.12
9.08
2.25
-0.20
Provision for Tax
8.33
-15.28
1.61
1.76
0.55
     Current Income Tax
8.68
2.57
1.15
0.43
     Deferred Tax
8.31
-15.22
-0.29
-0.22
-0.60
     Other taxes
7.96
-15.28
-1.25
0.39
-0.47
Profit After Tax
33.64
-40.84
7.46
0.49
-0.76
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
33.64
-40.84
7.46
0.49
-0.76
Adjustments to PAT
-0.70
Profit Balance B/F
43.28
84.16
76.70
76.95
77.91
Appropriations
76.92
43.32
83.46
77.44
77.15
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.04
0.04
-0.70
0.20
Equity Dividend %
5.00
Earnings Per Share
9.00
-11.00
2.00
0.00
0.00
Adjusted EPS
9.00
-11.00
2.00
0.00
0.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)