Profit & Loss

CHENNAI PETROLEUM CORPORATION LTD.

NSE : CHENNPETROBSE : 500110ISIN CODE : INE178A01016Industry : RefineriesHouse : PSU
BSE1076.300.7 (+0.07 %)
PREV CLOSE ( ) 1075.60
OPEN PRICE ( ) 1078.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 252400
TODAY'S LOW / HIGH ( )1055.40 1098.00
52 WK LOW / HIGH ( )256.9 1098
NSE1076.201.2 (+0.11 %)
PREV CLOSE( ) 1075.00
OPEN PRICE ( ) 1080.00
BID PRICE (QTY) 1076.20 (3639)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4112611
TODAY'S LOW / HIGH( ) 1056.00 1097.90
52 WK LOW / HIGH ( )256.25 1098.65
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
910523.00
605764.20
419544.10
488366.30
522574.30
     Sales
909451.40
605041.50
418692.90
487545.50
522336.40
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
1071.60
722.70
851.20
820.80
237.90
Less: Excise Duty
141735.70
170989.10
194543.10
115334.80
108628.30
Net Sales
767347.00
433753.80
224447.60
371728.40
413383.90
EXPENDITURE :
Increase/Decrease in Stock
9786.50
-12273.50
-8921.10
9903.90
-4098.90
Raw Material Consumed
675646.70
400929.70
199046.20
366898.30
396076.20
     Opening Raw Materials
37799.00
19686.80
7473.10
22765.60
26047.00
     Purchases Raw Materials
665934.00
418564.70
210860.50
342640.90
381399.70
     Closing Raw Materials
31845.20
37799.00
19686.80
7473.10
22765.60
     Other Direct Purchases / Brought in cost
3758.90
477.20
399.40
8964.90
11395.10
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
785.20
663.80
587.50
710.50
819.30
     Electricity & Power
33209.70
24856.60
15530.00
27518.20
39428.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
-32424.50
-24192.80
-14942.50
-26807.70
-38609.40
Employee Cost
5563.00
5478.30
5645.10
5078.30
4605.20
     Salaries, Wages & Bonus
4450.10
3954.70
4357.60
3809.60
3611.00
     Contributions to EPF & Pension Funds
495.00
890.70
736.40
573.30
606.80
     Workmen and Staff Welfare Expenses
617.90
632.90
551.10
695.40
387.40
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
5152.20
3859.00
4057.50
4161.90
4346.20
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
2955.70
2542.10
2098.70
2882.60
2772.70
     Packing Material Consumed
17.90
12.60
8.50
11.50
11.40
     Other Mfg Exp
2178.60
1304.30
1950.30
1267.80
1562.10
General and Administration Expenses
1081.40
1033.60
957.30
1078.50
1172.10
     Rent , Rates & Taxes
80.10
137.40
102.60
130.40
171.30
     Insurance
308.00
278.30
237.10
188.80
158.20
     Printing and stationery
12.00
9.30
12.10
13.80
13.50
     Professional and legal fees
     Traveling and conveyance
200.30
185.80
149.40
251.60
257.90
     Other Administration
481.00
422.80
456.10
493.90
571.20
Selling and Distribution Expenses
4639.60
3075.80
2227.80
2002.40
2286.00
     Advertisement & Sales Promotion
6.10
4.90
4.40
7.80
31.70
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
4633.50
3070.90
2223.40
1994.60
2254.30
Miscellaneous Expenses
7715.20
3666.30
727.60
3465.60
3010.50
     Bad debts /advances written off
     Provision for doubtful debts
4.10
27.80
10.50
38.20
40.50
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
5234.30
986.50
2392.20
2428.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2476.80
2652.00
717.10
1035.20
542.00
Less: Expenses Capitalised
Total Expenditure
710369.80
406433.00
204327.90
393299.40
408216.60
Operating Profit (Excl OI)
56977.20
27320.80
20119.70
-21571.00
5167.30
Other Income
71.90
106.80
1009.70
182.10
528.10
     Interest Received
71.90
103.00
144.00
180.10
292.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
3.70
     Foreign Exchange Gains
864.60
     Others
0.00
0.10
1.10
2.00
236.10
Operating Profit
57049.10
27427.60
21129.40
-21388.90
5695.40
Interest
3306.90
4132.10
3764.70
4148.60
4209.80
     InterestonDebenture / Bonds
     Interest on Term Loan
1221.40
1406.10
1088.60
351.60
652.20
     Intereston Fixed deposits
     Bank Charges etc
9.40
19.20
39.70
33.70
28.10
     Other Interest
2076.10
2706.80
2636.40
3763.30
3529.50
PBDT
53742.20
23295.50
17364.70
-25537.50
1485.60
Depreciation
5734.60
5038.90
4657.90
4681.80
4525.30
Profit Before Taxation & Exceptional Items
48007.60
18256.60
12706.80
-30219.30
-3039.70
Exceptional Income / Expenses
Profit Before Tax
48064.20
18412.50
12962.40
-29948.50
-2900.10
Provision for Tax
12748.90
4892.20
10389.80
-9384.50
-846.60
     Current Income Tax
10836.00
     Deferred Tax
2063.10
4519.50
3452.20
-10329.60
-846.60
     Other taxes
-150.20
372.70
6937.60
945.10
0.00
Profit After Tax
35315.30
13520.30
2572.60
-20564.00
-2053.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
35315.30
13520.30
2572.60
-20564.00
-2053.50
Adjustments to PAT
Profit Balance B/F
-16697.60
-29217.90
-31790.50
-11214.30
-5827.50
Appropriations
18617.70
-15697.60
-29217.90
-31778.30
-7881.00
     General Reserves
9504.70
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
3150.00
1000.00
12.20
578.40
Equity Dividend %
270.00
20.00
Earnings Per Share
237.16
90.80
17.28
-138.10
-13.79
Adjusted EPS
237.16
90.80
17.28
-138.10
-13.79

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.