Profit & Loss

CHOICE INTERNATIONAL LTD.

NSE : CHOICEINBSE : 531358ISIN CODE : INE102B01014Industry : Finance - Stock BrokingHouse : Private
BSE322.40-2.85 (-0.88 %)
PREV CLOSE ( ) 325.25
OPEN PRICE ( ) 328.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 40441
TODAY'S LOW / HIGH ( )320.25 328.70
52 WK LOW / HIGH ( )156.18 335.3
NSE322.50-2.45 (-0.75 %)
PREV CLOSE( ) 324.95
OPEN PRICE ( ) 326.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 322.50 (14217)
VOLUME 401038
TODAY'S LOW / HIGH( ) 320.40 326.65
52 WK LOW / HIGH ( )156.15 335.5
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
3850.75
2837.25
1687.44
1288.20
1270.59
     Sale of Shares / Units
208.01
     Interest income
769.23
618.44
282.91
141.83
130.45
     Portfolio management services
     Dividend income
     Brokerages & commissions
386.24
     Processing fees and other charges
97.92
40.75
31.18
133.67
370.12
     Other Operating Income
2983.60
2178.06
1373.34
1012.70
175.76
Operating Income (Net)
3850.75
2837.25
1687.44
1288.20
1270.59
EXPENDITURE :
Increase/Decrease in Stock
-74.86
Employee Cost
1089.59
569.50
419.38
474.62
436.41
     Salaries, Wages & Bonus
1009.83
552.70
404.40
457.14
424.29
     Contributions to EPF & Pension Funds
26.22
14.47
12.85
16.00
9.99
     Workmen and Staff Welfare Expenses
4.20
2.34
2.13
1.48
2.14
     Other Employees Cost
49.35
0.00
0.00
0.00
0.00
Operating & Establishment Expenses
1169.44
706.74
374.10
251.09
183.05
     Depository Charges
9.24
11.06
8.06
5.15
5.66
     Security Transaction tax
     Software & Technical expenses
47.34
38.12
29.70
32.15
19.43
     Commission, Brokerage & Discounts
942.64
603.08
295.30
171.49
111.83
     Rent , Rates & Taxes
61.05
31.65
22.63
25.27
19.71
     Repairs and Maintenance
19.65
13.46
8.05
0.59
12.25
     Insurance
1.18
0.26
0.17
0.35
0.06
     Electricity & Power
10.38
6.26
5.40
9.13
8.59
     Other Operating Expenses
77.96
2.85
4.79
6.95
5.52
Administrations & Other Expenses
468.84
615.77
304.61
147.18
192.72
     Printing and stationery
14.20
4.48
1.46
3.57
5.23
     Professional and legal fees
260.87
496.10
247.96
80.60
11.57
     Advertisement & Sales Promotion
60.12
46.11
10.08
15.93
37.58
     Other General Expenses
133.64
69.09
45.11
47.09
138.34
Provisions and Contingencies
141.83
52.42
246.19
83.12
21.00
     Provisions for contingencies
     Provisions against NPAs
     Bad debts /advances written off
4.87
4.03
20.00
1.58
0.12
     Provision for doubtful debts
14.34
3.29
1.78
11.68
0.67
     Losson disposal of fixed assets(net)
0.02
0.41
0.51
     Losson foreign exchange fluctuations
1.14
0.06
0.21
     Losson sale of non-trade current investments
35.21
0.56
52.38
     Other Miscellaneous Expenses
87.39
43.41
223.93
16.76
20.21
Less: Expenses Capitalised
Total Expenditure
2869.70
1944.44
1344.28
956.01
1028.71
Operating Profit (Excl OI)
981.05
892.82
343.15
332.20
241.87
Other Income
107.38
31.53
70.72
57.66
43.50
     Other Interest Income
77.51
14.18
67.88
49.86
39.44
     Other Commission
     Discounts
     Profit on sale of Fixed Assets
0.06
0.28
0.02
     Income from investments
1.15
0.86
0.21
5.56
1.05
     Provision Written Back
8.18
2.70
1.97
0.48
2.09
     Others
20.49
13.79
0.66
1.48
0.91
Operating Profit
1088.43
924.34
413.88
389.86
285.38
Interest
220.93
154.22
154.85
173.27
204.33
     Loans
195.50
141.06
137.14
64.88
167.25
     Deposits
1.51
     Bonds / Debentures
0.87
4.15
3.53
4.35
     Other Interest
25.43
12.29
13.56
103.35
32.72
Depreciation
47.98
33.76
30.87
34.55
35.84
Profit Before Taxation & Exceptional Items
819.52
736.36
228.16
182.04
45.21
Exceptional Income / Expenses
Profit Before Tax
819.52
736.36
228.16
182.04
45.21
Provision for Tax
218.84
200.31
61.06
57.73
11.89
     Current Income Tax
230.66
187.20
100.22
48.05
14.81
     Deferred Tax
-15.27
4.38
-40.45
11.51
7.63
     Other taxes
3.45
8.74
1.28
-1.83
-10.54
Profit After Tax
600.68
536.05
167.10
124.31
33.32
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-3.10
0.28
Share of Associate
-29.12
Other Consolidated Items
Consolidated Net Profit
597.58
536.33
167.10
124.31
4.20
Adjustments to PAT
Profit Balance B/F
1236.63
731.02
580.31
452.24
368.52
Appropriations
1834.21
1267.35
747.41
576.56
372.72
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1834.21
1267.35
747.41
576.56
372.72
Equity Dividend %
Earnings Per Share
6.01
10.78
5.85
6.21
0.21
Adjusted EPS
3.00
2.69
1.22
1.30
0.04

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.