Profit & Loss

CHORDIA FOOD PRODUCTS LTD.

NSE : NABSE : 519475ISIN CODE : INE975C01011Industry : Consumer FoodHouse : Private
BSE84.620 (0 %)
PREV CLOSE ( ) 84.62
OPEN PRICE ( ) 85.98
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 448
TODAY'S LOW / HIGH ( )84.11 85.98
52 WK LOW / HIGH ( ) 79.4115
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2012
INCOME :
  
  
  
  
  
Gross Sales
806.96
777.99
654.83
609.98
288.72
     Sales
791.78
764.21
647.40
603.58
281.56
     Job Work/ Contract Receipts
     Processing Charges / Service Income
7.01
     Revenue from property development
     Other Operational Income
15.18
13.78
7.43
6.41
0.15
Less: Excise Duty
8.24
17.47
4.18
3.04
Net Sales
798.73
760.52
654.83
605.80
285.69
EXPENDITURE :
Increase/Decrease in Stock
-22.63
-22.86
-13.53
-6.23
-4.40
Raw Material Consumed
534.14
538.19
395.92
366.27
156.93
     Opening Raw Materials
93.84
67.74
51.14
58.52
26.30
     Purchases Raw Materials
555.35
564.29
412.29
358.89
159.33
     Closing Raw Materials
115.05
93.84
67.74
51.14
34.01
     Other Direct Purchases / Brought in cost
0.23
5.31
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
13.41
13.00
13.32
13.13
6.59
     Electricity & Power
13.41
13.00
13.32
13.13
6.59
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
87.10
63.39
58.41
58.18
25.26
     Salaries, Wages & Bonus
82.07
59.59
54.76
55.46
24.58
     Contributions to EPF & Pension Funds
3.81
3.62
3.63
2.70
0.67
     Workmen and Staff Welfare Expenses
1.22
0.19
0.02
0.02
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
64.82
51.99
41.57
26.07
18.52
     Sub-contracted / Out sourced services
     Processing Charges
26.02
25.00
18.95
6.31
3.79
     Repairs and Maintenance
18.90
10.12
5.25
8.21
3.88
     Packing Material Consumed
     Other Mfg Exp
19.90
16.87
17.36
11.56
10.85
General and Administration Expenses
60.13
52.34
49.47
45.89
31.56
     Rent , Rates & Taxes
11.56
7.44
2.31
2.74
3.03
     Insurance
1.25
1.14
1.33
0.99
0.35
     Printing and stationery
1.31
1.14
1.04
1.71
     Professional and legal fees
5.45
4.73
3.61
3.44
     Traveling and conveyance
     Other Administration
40.55
37.89
41.19
37.02
28.18
Selling and Distribution Expenses
79.69
32.33
73.15
41.33
9.95
     Advertisement & Sales Promotion
61.48
18.06
54.23
24.12
     Sales Commissions & Incentives
2.15
1.60
1.74
1.24
     Freight and Forwarding
12.71
9.89
15.75
15.17
6.41
     Handling and Clearing Charges
3.34
2.78
1.42
0.79
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
3.54
Miscellaneous Expenses
4.01
0.46
1.53
1.95
0.56
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.00
0.39
0.15
     Losson foreign exchange fluctuations
0.01
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
4.01
0.46
1.53
1.56
0.40
Less: Expenses Capitalised
Total Expenditure
820.66
728.84
619.84
546.59
244.96
Operating Profit (Excl OI)
-21.94
31.68
34.98
59.21
40.72
Other Income
0.06
3.99
0.64
0.59
1.38
     Interest Received
0.03
0.33
0.47
0.49
0.12
     Dividend Received
0.00
0.04
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
0.10
     Foreign Exchange Gains
     Others
0.03
3.65
0.07
0.06
1.26
Operating Profit
-21.88
35.67
35.62
59.80
42.11
Interest
7.34
6.49
5.38
10.42
6.05
     InterestonDebenture / Bonds
     Interest on Term Loan
6.20
4.61
4.15
8.03
     Intereston Fixed deposits
0.37
0.47
     Bank Charges etc
0.67
0.68
0.72
0.80
0.47
     Other Interest
0.11
0.73
0.51
1.58
5.58
PBDT
-29.23
29.17
30.24
49.38
36.06
Depreciation
18.44
18.03
20.82
20.76
9.33
Profit Before Taxation & Exceptional Items
-47.66
11.14
9.42
28.62
26.73
Exceptional Income / Expenses
Profit Before Tax
-47.66
11.14
9.42
28.62
26.73
Provision for Tax
3.44
2.80
7.86
6.21
     Current Income Tax
3.44
2.80
7.86
6.21
     Deferred Tax
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-47.66
7.70
6.62
20.75
20.52
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-47.66
7.70
6.62
20.75
20.52
Adjustments to PAT
Profit Balance B/F
219.49
211.79
205.17
184.42
110.79
Appropriations
171.83
219.49
211.79
205.17
131.32
     General Reserves
2.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.01
Equity Dividend %
Earnings Per Share
-11.83
1.91
1.64
5.15
6.89
Adjusted EPS
-11.83
1.91
1.64
5.15
6.89

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.