Profit & Loss

CLEAN SCIENCE AND TECHNOLOGY LTD.

NSE : CLEANBSE : 543318ISIN CODE : INE227W01023Industry : ChemicalsHouse : Private
BSE1328.10-18.8 (-1.4 %)
PREV CLOSE ( ) 1346.90
OPEN PRICE ( ) 1361.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 8703
TODAY'S LOW / HIGH ( )1301.25 1361.30
52 WK LOW / HIGH ( )1227.45 1622.4
NSE1329.35-18.9 (-1.4 %)
PREV CLOSE( ) 1348.25
OPEN PRICE ( ) 1356.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1329.35 (731)
VOLUME 226251
TODAY'S LOW / HIGH( ) 1316.15 1360.00
52 WK LOW / HIGH ( )1227.1 1622
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
9357.99
6848.86
5124.28
4193.00
3932.70
     Sales
9264.74
6775.35
5069.41
4093.38
3848.35
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
93.25
73.51
54.87
99.62
84.35
Less: Excise Duty
Net Sales
9357.99
6848.86
5124.28
4193.00
3932.70
EXPENDITURE :
Increase/Decrease in Stock
-124.37
-204.48
-142.79
12.58
-73.90
Raw Material Consumed
3383.92
2451.12
1378.62
1279.79
1786.10
     Opening Raw Materials
220.25
115.28
72.14
79.81
82.81
     Purchases Raw Materials
3465.68
2556.09
1421.76
1272.12
1783.10
     Closing Raw Materials
302.01
220.25
115.28
72.14
79.81
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
908.80
632.06
359.46
364.50
331.09
     Electricity & Power
898.15
619.22
349.49
347.53
322.34
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
10.65
12.84
9.97
16.97
8.75
Employee Cost
452.01
345.45
435.57
310.13
248.57
     Salaries, Wages & Bonus
414.59
320.62
420.67
299.33
239.91
     Contributions to EPF & Pension Funds
15.27
10.76
7.97
6.04
4.32
     Workmen and Staff Welfare Expenses
11.25
9.24
6.93
4.76
4.34
     Other Employees Cost
10.90
4.83
0.00
0.00
0.00
Other Manufacturing Expenses
309.97
281.47
260.41
188.38
159.07
     Sub-contracted / Out sourced services
     Processing Charges
154.18
111.06
99.41
72.79
62.49
     Repairs and Maintenance
100.25
129.11
123.28
89.20
72.62
     Packing Material Consumed
     Other Mfg Exp
55.54
41.30
37.72
26.39
23.96
General and Administration Expenses
89.43
73.39
52.59
38.21
26.03
     Rent , Rates & Taxes
14.72
13.81
6.06
4.37
2.52
     Insurance
25.95
16.52
12.32
6.97
3.25
     Printing and stationery
5.27
4.31
2.83
2.34
1.75
     Professional and legal fees
27.97
30.01
23.61
15.57
11.10
     Traveling and conveyance
10.06
4.32
3.39
5.67
4.88
     Other Administration
5.46
4.42
4.38
3.29
2.53
Selling and Distribution Expenses
205.07
129.45
123.28
80.80
46.75
     Advertisement & Sales Promotion
0.38
0.58
0.05
0.05
2.92
     Sales Commissions & Incentives
144.11
71.02
68.21
43.69
10.11
     Freight and Forwarding
60.58
57.85
55.02
37.06
33.72
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
108.58
138.55
65.25
62.84
42.90
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.82
3.12
1.31
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
107.76
138.55
62.13
62.84
41.59
Less: Expenses Capitalised
Total Expenditure
5333.41
3847.01
2532.39
2337.23
2566.61
Operating Profit (Excl OI)
4024.58
3001.85
2591.89
1855.77
1366.09
Other Income
298.25
299.73
256.43
108.65
112.93
     Interest Received
60.34
60.90
29.45
1.36
0.87
     Dividend Received
0.07
0.19
29.78
22.23
12.95
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
52.46
140.51
113.53
28.23
88.63
     Others
185.38
98.13
83.67
56.83
10.48
Operating Profit
4322.83
3301.58
2848.32
1964.42
1479.02
Interest
5.58
4.44
3.26
4.12
3.33
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
3.63
2.97
2.35
2.91
3.00
     Other Interest
1.95
1.47
0.91
1.21
0.33
PBDT
4317.25
3297.14
2845.06
1960.30
1475.69
Depreciation
360.90
249.18
172.05
137.14
110.33
Profit Before Taxation & Exceptional Items
3956.35
3047.96
2673.01
1823.16
1365.36
Exceptional Income / Expenses
Profit Before Tax
3956.35
3047.96
2673.01
1823.16
1365.36
Provision for Tax
1004.59
763.01
689.21
426.85
388.78
     Current Income Tax
982.94
729.46
617.51
461.19
350.78
     Deferred Tax
25.00
33.55
71.70
-34.34
38.00
     Other taxes
-3.35
0.00
0.00
0.00
0.00
Profit After Tax
2951.76
2284.95
1983.80
1396.31
976.58
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2951.76
2284.95
1983.80
1396.31
976.58
Adjustments to PAT
Profit Balance B/F
7530.45
5247.46
3286.58
2575.04
1729.28
Appropriations
10482.21
7532.41
5270.38
3971.35
2705.86
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
7.24
10.22
     Other Appropriation
343.97
1.96
-10.27
642.14
71.05
Equity Dividend %
500.00
325.00
250.00
900.00
750.00
Earnings Per Share
27.78
21.51
18.68
1051.44
689.68
Adjusted EPS
27.78
21.51
18.68
13.14
8.62

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.