Profit & Loss

DECIPHER LABS LTD.

NSE : NABSE : 524752ISIN CODE : INE643N01012Industry : Pharmaceuticals & DrugsHouse : MNC
BSE14.770.1 (+0.68 %)
PREV CLOSE ( ) 14.67
OPEN PRICE ( ) 14.71
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 40359
TODAY'S LOW / HIGH ( )14.50 15.80
52 WK LOW / HIGH ( ) 1225.75
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
455.73
653.22
555.62
239.86
80.58
     Sales
6.50
6.88
4.37
7.83
62.97
     Job Work/ Contract Receipts
     Processing Charges / Service Income
449.23
646.34
545.86
225.63
17.61
     Revenue from property development
     Other Operational Income
0.00
0.00
5.39
6.41
0.00
Less: Excise Duty
Net Sales
455.73
653.22
555.62
239.86
80.58
EXPENDITURE :
Increase/Decrease in Stock
2.71
0.03
-2.26
Raw Material Consumed
4.73
1.55
1.50
6.19
61.47
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
4.73
1.55
1.50
6.19
61.47
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.01
0.75
0.77
0.71
0.18
     Electricity & Power
0.71
0.76
0.67
0.17
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.01
0.04
0.01
0.04
0.01
Employee Cost
411.61
474.57
473.35
193.20
10.07
     Salaries, Wages & Bonus
409.30
471.95
463.50
192.46
10.03
     Contributions to EPF & Pension Funds
8.05
0.22
0.02
     Workmen and Staff Welfare Expenses
2.32
1.19
1.80
0.52
0.02
     Other Employees Cost
0.00
1.43
0.00
0.00
0.00
Other Manufacturing Expenses
15.42
71.92
6.73
0.11
0.01
     Sub-contracted / Out sourced services
14.95
0.37
     Processing Charges
     Repairs and Maintenance
     Packing Material Consumed
0.44
0.04
0.01
     Other Mfg Exp
0.04
71.92
6.33
0.11
0.00
General and Administration Expenses
40.49
42.11
26.66
13.08
5.72
     Rent , Rates & Taxes
1.87
1.45
0.71
0.51
1.58
     Insurance
0.70
1.19
0.28
     Printing and stationery
0.03
0.07
0.01
0.22
0.19
     Professional and legal fees
27.78
3.53
14.51
5.48
2.02
     Traveling and conveyance
8.86
0.04
1.83
2.08
0.18
     Other Administration
1.25
37.02
8.41
4.50
1.75
Selling and Distribution Expenses
0.86
0.17
0.39
0.07
0.06
     Advertisement & Sales Promotion
0.86
0.17
0.39
0.07
0.06
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
66.40
1.83
8.64
1.27
0.85
     Bad debts /advances written off
23.03
0.31
7.86
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.73
     Losson foreign exchange fluctuations
0.47
0.36
0.16
0.11
     Losson sale of non-trade current investments
42.13
     Other Miscellaneous Expenses
0.50
1.05
0.42
1.11
0.74
Less: Expenses Capitalised
Total Expenditure
539.52
592.89
520.76
214.64
76.10
Operating Profit (Excl OI)
-83.79
60.34
34.86
25.23
4.48
Other Income
73.71
76.74
6.46
2.73
     Interest Received
73.43
0.38
0.11
1.86
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
72.72
1.26
     Foreign Exchange Gains
0.09
2.13
0.05
     Others
0.18
3.64
2.96
0.83
0.00
Operating Profit
-10.09
137.08
41.32
27.96
4.48
Interest
4.82
4.85
11.70
7.73
0.06
     InterestonDebenture / Bonds
     Interest on Term Loan
4.27
3.14
9.32
4.78
     Intereston Fixed deposits
     Bank Charges etc
0.55
0.08
0.36
0.52
0.06
     Other Interest
0.00
1.63
2.02
2.44
0.00
PBDT
-14.90
132.23
29.62
20.22
4.41
Depreciation
4.28
8.67
8.19
5.56
0.01
Profit Before Taxation & Exceptional Items
-19.18
123.56
21.43
14.66
4.41
Exceptional Income / Expenses
-22.42
Profit Before Tax
-41.59
123.56
21.43
14.66
4.41
Provision for Tax
-14.77
9.72
7.40
3.65
0.35
     Current Income Tax
-4.69
17.04
7.37
4.10
0.35
     Deferred Tax
-10.08
-7.40
-0.13
-0.45
     Other taxes
0.00
0.08
0.16
0.00
0.00
Profit After Tax
-26.82
113.84
14.03
11.01
4.05
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-26.82
113.84
14.03
11.01
4.05
Adjustments to PAT
Profit Balance B/F
69.84
-29.33
-43.36
-54.73
-58.80
Appropriations
43.01
84.50
-29.33
-43.73
-54.74
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
14.67
-0.37
Equity Dividend %
Earnings Per Share
-2.66
11.27
1.39
1.09
0.51
Adjusted EPS
-2.66
11.27
1.39
1.09
0.51

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.