Profit & Loss

COMPUTER AGE MANAGEMENT SERVICES LTD.

NSE : CAMSBSE : 543232ISIN CODE : INE596I01012Industry : Depository ServicesHouse : Private
BSE3251.9021.45 (+0.66 %)
PREV CLOSE ( ) 3230.45
OPEN PRICE ( ) 3240.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 15271
TODAY'S LOW / HIGH ( )3181.15 3263.00
52 WK LOW / HIGH ( )2034.5 3339
NSE3253.4023.3 (+0.72 %)
PREV CLOSE( ) 3230.10
OPEN PRICE ( ) 3238.00
BID PRICE (QTY) 3253.40 (146)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 214115
TODAY'S LOW / HIGH( ) 3183.00 3265.00
52 WK LOW / HIGH ( )2034 3340
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
9718.27
9096.68
7054.96
6996.30
6936.44
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
9718.27
9096.68
7054.96
6996.30
6936.44
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
9718.27
9096.68
7054.96
6996.30
6936.44
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
102.35
77.32
62.62
86.42
89.97
     Electricity & Power
102.35
77.32
62.62
86.42
89.97
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3580.82
3217.52
2623.62
2580.23
2746.17
     Salaries, Wages & Bonus
3000.09
2702.49
2328.99
2308.33
2509.48
     Contributions to EPF & Pension Funds
253.45
202.67
164.36
172.51
170.25
     Workmen and Staff Welfare Expenses
60.06
58.91
43.48
63.18
66.44
     Other Employees Cost
267.23
253.46
86.79
36.21
0.00
Operating Expenses
1122.60
929.88
786.35
867.02
1058.18
     Sub-contracted / Out sourced services
144.54
131.92
128.14
130.15
149.25
     Processing Charges
     Repairs and Maintenance
     Packing Material Consumed
     Other Mfg Exp
978.06
797.96
658.21
736.88
908.93
General and Administration Expenses
587.26
561.72
488.49
522.84
782.96
     Rent , Rates & Taxes
22.31
20.26
31.08
17.70
265.39
     Insurance
41.51
29.49
24.53
19.30
19.33
     Printing and stationery
11.84
15.53
19.42
20.33
25.66
     Professional and legal fees
131.99
146.77
101.81
93.22
104.58
     Traveling and conveyance
84.12
69.42
39.72
67.36
82.61
     Other Administration
295.48
280.25
271.94
304.94
285.39
Selling and Distribution Expenses
31.61
17.88
16.09
15.27
16.15
     Advertisement & Sales Promotion
31.61
17.88
16.09
15.27
16.15
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
81.32
127.71
328.82
60.60
63.91
     Bad debts /advances written off
5.60
1.84
0.36
6.06
     Provision for doubtful debts
2.26
26.99
0.74
     Losson disposal of fixed assets(net)
0.49
1.30
6.67
2.09
1.67
     Losson foreign exchange fluctuations
0.11
0.13
0.11
0.45
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
78.46
120.68
293.33
58.04
55.00
Less: Expenses Capitalised
Total Expenditure
5505.95
4932.03
4305.99
4132.38
4757.34
Operating Profit (Excl OI)
4212.32
4164.64
2748.97
2863.92
2179.10
Other Income
268.13
249.40
508.76
214.21
180.63
     Interest Received
89.47
55.27
31.07
17.01
11.39
     Dividend Received
0.05
0.05
0.11
0.87
0.84
     Profit on sale of Fixed Assets
     Profits on sale of Investments
152.24
158.12
437.87
154.81
165.24
     Provision Written Back
27.08
13.08
22.48
     Foreign Exchange Gains
0.25
     Others
26.37
8.87
26.38
19.03
3.16
Operating Profit
4480.45
4414.04
3257.72
3078.13
2359.73
Interest
76.08
71.34
79.04
97.24
2.78
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
76.08
71.34
79.04
97.24
2.78
PBDT
4404.37
4342.70
3178.68
2980.89
2356.95
Depreciation
602.50
516.22
434.13
512.51
284.37
Profit Before Taxation & Exceptional Items
3801.87
3826.48
2744.55
2468.38
2072.58
Exceptional Income / Expenses
Profit Before Tax
3801.87
3826.48
2744.55
2468.38
2072.58
Provision for Tax
955.53
957.01
691.64
749.46
720.81
     Current Income Tax
954.32
976.24
743.97
654.21
764.34
     Deferred Tax
12.52
-0.20
-49.41
60.99
-20.63
     Other taxes
-11.31
-19.03
-2.92
34.26
-22.90
Profit After Tax
2846.34
2869.47
2052.91
1718.92
1351.77
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
6.14
-0.73
-5.28
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2852.48
2869.47
2052.91
1718.20
1346.50
Adjustments to PAT
Profit Balance B/F
4479.07
3495.36
3935.27
2990.24
2964.60
Appropriations
7331.55
6364.83
5988.18
4708.44
4311.09
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
122.08
225.21
     Other Appropriation
586.76
577.59
57.20
Equity Dividend %
377.50
387.50
629.40
121.80
224.70
Earnings Per Share
58.22
58.68
42.08
35.24
27.61
Adjusted EPS
58.22
58.68
42.08
35.24
27.61

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.