Profit & Loss

CONFIDENCE PETROLEUM INDIA LTD.

NSE : CONFIPETBSE : 526829ISIN CODE : INE552D01024Industry : Industrial Gases & FuelsHouse : Private
BSE84.00-0.95 (-1.12 %)
PREV CLOSE ( ) 84.95
OPEN PRICE ( ) 86.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 317504
TODAY'S LOW / HIGH ( )83.70 87.70
52 WK LOW / HIGH ( )56.5 119.95
NSE84.05-0.9 (-1.06 %)
PREV CLOSE( ) 84.95
OPEN PRICE ( ) 85.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 84.05 (1738)
VOLUME 2675246
TODAY'S LOW / HIGH( ) 83.75 87.70
52 WK LOW / HIGH ( )56.6 120
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
22088.30
14276.90
8631.00
10777.75
10045.30
     Sales
21517.50
14080.70
8631.00
10777.75
10045.30
     Job Work/ Contract Receipts
570.80
196.20
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
22088.30
14276.90
8631.00
10777.75
10045.30
EXPENDITURE :
Increase/Decrease in Stock
-1502.50
-262.50
-76.10
66.43
-56.00
Raw Material Consumed
18937.60
11253.10
6482.80
8106.10
6856.35
     Opening Raw Materials
193.20
133.90
130.08
126.30
80.97
     Purchases Raw Materials
2383.90
3887.70
1482.12
3362.15
2303.38
     Closing Raw Materials
507.30
193.20
133.90
130.08
126.30
     Other Direct Purchases / Brought in cost
16867.80
7424.70
5004.50
4747.74
4598.30
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
132.30
82.60
67.00
63.92
90.19
     Electricity & Power
132.30
82.60
67.00
63.92
88.61
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
1.58
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
662.40
472.30
344.10
455.06
329.56
     Salaries, Wages & Bonus
649.20
463.20
335.50
451.37
325.66
     Contributions to EPF & Pension Funds
     Workmen and Staff Welfare Expenses
13.20
9.10
8.60
3.69
3.91
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
291.60
189.20
101.20
217.42
971.05
     Sub-contracted / Out sourced services
     Processing Charges
169.50
87.40
56.40
132.33
198.92
     Repairs and Maintenance
54.70
22.40
11.90
14.07
20.20
     Packing Material Consumed
     Other Mfg Exp
67.40
79.40
32.90
71.02
751.93
General and Administration Expenses
865.40
438.20
329.10
414.35
297.31
     Rent , Rates & Taxes
475.70
316.30
235.10
250.38
163.39
     Insurance
29.20
6.60
6.00
4.66
3.33
     Printing and stationery
3.40
4.80
12.80
2.64
1.15
     Professional and legal fees
215.10
55.40
31.30
74.51
65.84
     Traveling and conveyance
77.00
23.80
10.40
38.39
30.45
     Other Administration
65.00
31.30
33.50
43.77
33.16
Selling and Distribution Expenses
407.70
196.40
115.50
129.91
221.86
     Advertisement & Sales Promotion
101.30
51.00
20.10
48.49
86.34
     Sales Commissions & Incentives
     Freight and Forwarding
306.40
145.40
95.40
81.42
135.52
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
67.60
47.40
57.40
58.55
70.42
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
67.60
47.40
57.40
58.55
70.42
Less: Expenses Capitalised
Total Expenditure
19862.10
12416.70
7421.00
9511.74
8780.73
Operating Profit (Excl OI)
2226.20
1860.20
1210.00
1266.01
1264.57
Other Income
45.60
64.00
28.30
43.04
46.73
     Interest Received
40.40
63.20
28.20
31.40
40.61
     Dividend Received
5.20
0.80
0.10
0.93
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
0.00
0.00
0.00
10.71
6.12
Operating Profit
2271.80
1924.20
1238.30
1309.04
1311.30
Interest
221.50
92.90
86.10
116.08
109.18
     InterestonDebenture / Bonds
     Interest on Term Loan
157.30
7.90
9.80
13.46
10.40
     Intereston Fixed deposits
     Bank Charges etc
55.80
19.30
15.30
12.99
13.72
     Other Interest
8.40
65.70
61.00
89.63
85.06
PBDT
2050.30
1831.30
1152.20
1192.96
1202.12
Depreciation
850.50
667.50
521.90
512.09
297.95
Profit Before Taxation & Exceptional Items
1199.80
1163.80
630.30
680.88
904.17
Exceptional Income / Expenses
Profit Before Tax
1199.80
1163.80
630.30
694.23
904.17
Provision for Tax
318.40
288.20
155.90
169.69
260.77
     Current Income Tax
285.00
330.10
171.10
137.07
207.51
     Deferred Tax
33.30
-41.90
-15.20
32.61
53.26
     Other taxes
0.10
0.00
0.00
0.00
0.00
Profit After Tax
881.40
875.60
474.40
524.54
643.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
28.90
19.00
4.00
0.41
0.36
Share of Associate
46.40
21.80
20.30
24.99
Other Consolidated Items
Consolidated Net Profit
956.70
916.40
498.70
524.95
668.75
Adjustments to PAT
Profit Balance B/F
3574.10
2793.80
2333.00
1922.98
1290.27
Appropriations
4530.80
3710.20
2831.70
2447.94
1959.02
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
5.63
     Other Appropriation
67.30
136.10
37.90
114.90
3.03
Equity Dividend %
10.00
10.00
10.00
10.00
Earnings Per Share
3.37
3.23
1.76
1.92
2.44
Adjusted EPS
3.37
3.23
1.76
1.92
2.44

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.