Profit & Loss

CONSOLIDATED CONSTRUCTION CONSORTIUM LTD.

NSE : CCCLBSE : 532902ISIN CODE : INE429I01024Industry : Engineering - ConstructionHouse : Private
BSE1.500 (0 %)
PREV CLOSE ( ) 1.50
OPEN PRICE ( ) 1.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7726
TODAY'S LOW / HIGH ( )1.49 1.50
52 WK LOW / HIGH ( )1.21 1.62
NSE1.500 (0 %)
PREV CLOSE( ) 1.50
OPEN PRICE ( ) 1.50
BID PRICE (QTY) 1.50 (120000)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 119406
TODAY'S LOW / HIGH( ) 1.50 1.50
52 WK LOW / HIGH ( )1.2 1.6
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
1393.16
1306.12
2036.87
3439.32
4651.97
     Sales
     Job Work/ Contract Receipts
1343.30
1252.92
2012.21
3360.32
4560.47
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
49.86
53.20
24.67
79.00
91.50
Less: Excise Duty
Net Sales
1393.16
1306.12
2036.87
3439.32
4651.97
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
448.18
268.00
813.95
1392.20
1909.54
     Opening Raw Materials
122.68
178.73
236.32
312.34
372.83
     Purchases Raw Materials
431.12
211.96
756.36
1316.18
1855.89
     Closing Raw Materials
105.62
122.68
178.73
236.32
319.17
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
20.45
22.64
33.07
90.25
101.29
     Electricity & Power
20.45
22.64
33.07
90.25
101.29
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
165.26
198.42
251.82
391.13
420.45
     Salaries, Wages & Bonus
150.02
187.93
234.22
350.79
374.53
     Contributions to EPF & Pension Funds
6.83
8.35
11.01
21.38
24.73
     Workmen and Staff Welfare Expenses
5.82
5.37
5.87
13.26
13.93
     Other Employees Cost
2.59
-3.23
0.71
5.70
7.26
Other Manufacturing Expenses
732.32
884.28
1008.55
1681.65
1858.38
     Sub-contracted / Out sourced services
658.75
811.24
888.70
1447.18
1591.64
     Processing Charges
     Repairs and Maintenance
15.52
13.89
10.02
17.11
14.35
     Packing Material Consumed
     Other Mfg Exp
58.05
59.16
109.82
217.36
252.40
General and Administration Expenses
81.29
91.55
121.23
295.73
217.31
     Rent , Rates & Taxes
13.31
28.00
33.68
154.84
55.58
     Insurance
5.59
6.82
6.77
7.92
12.21
     Printing and stationery
1.49
1.61
2.51
4.90
5.94
     Professional and legal fees
23.99
23.35
40.52
67.03
73.56
     Traveling and conveyance
12.22
12.16
20.05
34.18
37.58
     Other Administration
24.68
19.61
17.69
26.86
32.44
Selling and Distribution Expenses
13.67
10.50
25.84
43.92
69.12
     Advertisement & Sales Promotion
0.20
0.33
0.47
1.95
4.69
     Sales Commissions & Incentives
     Freight and Forwarding
12.53
9.21
24.89
40.35
62.71
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.93
0.96
0.47
1.61
1.72
Miscellaneous Expenses
254.02
701.45
232.85
148.72
41.03
     Bad debts /advances written off
643.49
68.77
2.83
4.01
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
2.67
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
254.02
57.96
161.40
145.90
37.03
Less: Expenses Capitalised
Total Expenditure
1715.19
2176.83
2487.30
4043.60
4617.13
Operating Profit (Excl OI)
-322.03
-870.71
-450.43
-604.28
34.84
Other Income
40.17
316.15
268.36
365.25
458.50
     Interest Received
9.03
0.16
69.59
340.31
326.24
     Dividend Received
     Profit on sale of Fixed Assets
0.10
0.02
     Profits on sale of Investments
     Provision Written Back
260.40
96.13
37.75
     Foreign Exchange Gains
     Others
31.14
55.49
102.64
24.92
94.51
Operating Profit
-281.86
-554.56
-182.07
-239.03
493.34
Interest
790.38
782.66
828.32
1104.75
1155.06
     InterestonDebenture / Bonds
     Interest on Term Loan
148.37
148.91
166.12
170.48
154.17
     Intereston Fixed deposits
     Bank Charges etc
13.54
16.35
20.04
29.45
42.18
     Other Interest
628.46
617.39
642.16
904.82
958.71
PBDT
-1072.24
-1337.22
-1010.39
-1343.78
-661.72
Depreciation
64.32
74.67
86.57
65.55
63.61
Profit Before Taxation & Exceptional Items
-1136.56
-1411.89
-1096.95
-1409.33
-725.33
Exceptional Income / Expenses
87.59
-161.94
Profit Before Tax
-1136.17
-1420.59
-1037.74
-1571.27
-725.33
Provision for Tax
-10.55
-12.15
-9.64
-6.52
-6.79
     Current Income Tax
     Deferred Tax
-10.55
-12.15
-9.64
-6.52
-6.79
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-1125.62
-1408.44
-1028.10
-1564.76
-718.54
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-4.91
-3.78
Other Consolidated Items
Consolidated Net Profit
-1125.62
-1408.44
-1028.10
-1569.66
-722.31
Adjustments to PAT
Profit Balance B/F
-10155.59
-8760.34
-7730.09
-6158.79
-5422.08
Appropriations
-11281.21
-10168.78
-8758.19
-7728.45
-6144.39
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-3.97
-13.19
2.15
1.64
14.39
Equity Dividend %
Earnings Per Share
-2.82
-3.53
-2.58
-3.94
-1.81
Adjusted EPS
-2.82
-3.53
-2.58
-3.94
-1.81

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.