Profit & Loss

CRANES SOFTWARE INTERNATIONAL LTD.

NSE : NABSE : 512093ISIN CODE : INE234B01023Industry : IT - SoftwareHouse : Private
BSE2.540.11 (+4.53 %)
PREV CLOSE ( ) 2.43
OPEN PRICE ( ) 2.52
BID PRICE (QTY) 2.48 (701)
OFFER PRICE (QTY) 2.54 (1100)
VOLUME 24381
TODAY'S LOW / HIGH ( )2.43 2.54
52 WK LOW / HIGH ( ) 1.924.26
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
INCOME :
  
  
  
  
  
Operating Income
58.59
585.99
250.02
255.74
1705.01
     Software Services & Operating Revenues
493.53
41.61
47.18
36.33
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
58.59
92.46
208.42
208.56
1668.68
     Processing Charges / ServiceIncome
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
58.59
585.99
250.02
255.74
1705.01
EXPENDITURE :
Stock Adjustments
21.90
Raw Material Consumed
9.77
32.27
12.67
24.84
1095.22
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
9.77
32.27
12.67
24.84
1095.22
     Others raw material cost
19.55
64.54
25.34
49.68
2190.44
Power & Fuel Cost
1.67
1.73
2.19
2.96
3.69
     Electricity & Power
1.67
1.73
2.19
2.96
3.69
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
76.12
92.12
180.67
194.38
369.48
     Salaries, Wages & Bonus
74.30
90.53
176.58
191.16
337.05
     Contributions to EPF & Pension Funds
1.44
1.12
1.55
1.36
23.61
     Wheeling & Transmission Charges recoverable
0.38
0.47
0.98
0.82
8.82
     Other Employees Cost
0.00
0.00
1.55
1.03
0.00
Cost of Software developments
     Software Purchase
0.00
     Technical sub-contractors
0.00
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
0.83
2.21
1.38
6.16
1.36
     Repairs and Maintenance
0.83
2.21
1.38
6.16
1.36
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
95.77
48.38
44.89
65.93
126.42
     Rates & Taxes
0.91
11.88
3.29
3.34
8.29
     Insurance
0.46
0.36
8.84
     Printing and stationery
     Professional and legal fees
83.84
25.48
22.49
20.55
40.93
     Other Administration
3.67
3.77
7.76
31.06
32.77
Selling and Marketing Expenses
4.83
1.20
4.29
5.65
56.88
     Advertisement & Sales Promotion
4.83
0.87
2.64
4.46
18.68
     Commission, Brokerage & Discounts
0.33
1.65
1.19
38.20
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
198.85
636.85
25.73
66.01
1679.70
     Bad debts /advances written off
50.55
     Provision for doubtful debts
0.51
131.14
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
18.96
30.22
0.02
0.01
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
179.89
555.58
25.70
65.99
1548.57
Less: Expenses Capitalised
Total Expenditure
387.83
814.77
271.81
365.92
3354.64
Operating Profit (Excl OI)
-329.24
-228.78
-21.79
-110.18
-1649.63
Other Income
654.89
23.61
105.84
1105.20
928.82
     Interest Received
0.07
10.75
1.70
671.83
531.70
     Dividend Received
     Profit on sale of Fixed Assets
176.97
     Profits on sale of Investments
     Provision Written Back
652.33
12.48
0.45
184.75
244.46
     Foreign Exchange Gains
2.20
103.64
69.46
15.37
     Others
0.29
0.37
0.06
2.19
137.29
Operating Profit
325.64
-205.17
84.06
995.02
-720.81
Interest
11.04
3.38
3.26
7.98
15.08
     InterestonDebenture / Bonds
     Intereston Term Loan
7.73
3.41
     Intereston Fixed deposits
     Bank Charges etc
0.47
0.19
0.05
0.25
0.02
     Other Interest
10.58
3.19
3.22
0.00
11.64
PBDT
314.60
-208.55
80.79
987.04
-735.89
Depreciation
5.28
138.04
131.58
132.20
146.44
Profit Before Taxation & Exceptional Items
309.32
-346.59
-50.79
854.84
-882.33
Exceptional Income / Expenses
Profit Before Tax
309.32
-346.59
-50.79
854.84
-882.33
Provision for Tax
459.31
-150.12
303.10
1062.71
-99.81
     Current Income Tax
1.18
4.72
6.32
1.22
     Deferred Tax
458.13
-154.83
296.84
1006.91
-110.16
     Other taxes
0.00
0.00
-0.06
54.59
-99.81
Profit After Tax
-149.98
-196.48
-353.88
-207.87
-782.53
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-149.98
-196.48
-353.88
-207.87
-782.53
Adjustments to PAT
3.68
Profit Balance B/F
-11706.78
-11510.30
-11156.42
-10948.55
-10166.03
Appropriations
-11853.09
-11706.78
-11510.30
-11156.42
-10948.55
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-11853.09
-11706.78
-11510.30
-11156.42
-10948.55
Equity Dividend %
Earnings Per Share
-1.27
-1.67
-3.00
-1.77
-6.64
Adjusted EPS
-1.27
-1.67
-3.00
-1.77
-6.64

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)