Profit & Loss

CRANES SOFTWARE INTERNATIONAL LTD.

NSE : NABSE : 512093ISIN CODE : INE234B01023Industry : IT - SoftwareHouse : Private
BSE4.450.02 (+0.45 %)
PREV CLOSE ( ) 4.43
OPEN PRICE ( ) 4.59
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 72836
TODAY'S LOW / HIGH ( )4.28 4.59
52 WK LOW / HIGH ( ) 2.377.09
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
63.84
58.59
585.99
250.02
255.74
     Software Services & Operating Revenues
53.56
38.39
493.53
41.61
47.18
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
10.28
20.19
92.46
208.42
208.56
     Processing Charges / ServiceIncome
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
63.84
58.59
585.99
250.02
255.74
EXPENDITURE :
Stock Adjustments
-0.04
Raw Material Consumed
4.42
9.77
32.27
12.67
24.84
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
4.42
9.77
32.27
12.67
24.84
     Others raw material cost
8.85
19.55
64.54
25.34
49.68
Power & Fuel Cost
2.24
1.67
1.73
2.19
2.96
     Electricity & Power
2.24
1.67
1.73
2.19
2.96
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
60.17
76.12
92.12
180.67
194.38
     Salaries, Wages & Bonus
57.21
74.30
90.53
176.58
191.16
     Contributions to EPF & Pension Funds
1.25
1.44
1.12
1.55
1.36
     Wheeling & Transmission Charges recoverable
0.98
0.38
0.47
0.98
0.82
     Other Employees Cost
0.73
0.00
0.00
1.55
1.03
Cost of Software developments
     Software Purchase
0.00
     Technical sub-contractors
0.00
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
2.07
0.83
2.21
1.38
6.16
     Repairs and Maintenance
2.07
0.83
2.21
1.38
6.16
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
29.50
99.51
48.38
44.89
65.93
     Rates & Taxes
1.60
0.91
11.88
3.29
3.34
     Insurance
0.46
0.36
     Printing and stationery
     Professional and legal fees
5.99
83.84
25.48
22.49
20.55
     Other Administration
13.52
7.42
3.77
7.76
31.06
Selling and Marketing Expenses
5.36
4.83
1.20
4.29
5.65
     Advertisement & Sales Promotion
5.36
4.83
0.87
2.64
4.46
     Commission, Brokerage & Discounts
0.33
1.65
1.19
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
527.22
190.42
636.85
25.73
66.01
     Bad debts /advances written off
173.66
50.55
     Provision for doubtful debts
0.51
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
47.79
16.76
30.22
0.02
0.01
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
479.43
0.00
555.58
25.70
65.99
Less: Expenses Capitalised
Total Expenditure
630.94
383.14
814.77
271.81
365.92
Operating Profit (Excl OI)
-567.10
-324.56
-228.78
-21.79
-110.18
Other Income
2022.12
650.20
23.61
105.84
1105.20
     Interest Received
1.84
0.07
10.75
1.70
671.83
     Dividend Received
     Profit on sale of Fixed Assets
176.97
     Profits on sale of Investments
     Provision Written Back
2020.28
650.13
12.48
0.45
184.75
     Foreign Exchange Gains
103.64
69.46
     Others
0.00
0.00
0.37
0.06
2.19
Operating Profit
1455.02
325.64
-205.17
84.06
995.02
Interest
32.52
11.04
3.38
3.26
7.98
     InterestonDebenture / Bonds
     Intereston Term Loan
7.73
     Intereston Fixed deposits
     Bank Charges etc
0.54
0.47
0.19
0.05
0.25
     Other Interest
31.98
10.57
3.19
3.22
0.00
PBDT
1422.51
314.60
-208.55
80.79
987.04
Depreciation
1.62
5.28
138.04
131.58
132.20
Profit Before Taxation & Exceptional Items
1420.89
309.32
-346.59
-50.79
854.84
Exceptional Income / Expenses
-114.00
Profit Before Tax
1306.89
309.32
-346.59
-50.79
854.84
Provision for Tax
2282.33
459.31
-150.12
303.10
1062.71
     Current Income Tax
0.59
1.18
4.72
6.32
1.22
     Deferred Tax
2281.74
458.13
-154.83
296.84
1006.91
     Other taxes
0.00
0.00
0.00
-0.06
54.59
Profit After Tax
-975.44
-149.98
-196.48
-353.88
-207.87
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-975.44
-149.98
-196.48
-353.88
-207.87
Adjustments to PAT
3.68
Profit Balance B/F
-11853.09
-11706.78
-11510.30
-11156.42
-10948.55
Appropriations
-12828.53
-11853.09
-11706.78
-11510.30
-11156.42
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-12828.53
-11853.09
-11706.78
-11510.30
-11156.42
Equity Dividend %
Earnings Per Share
-8.28
-1.27
-1.67
-3.00
-1.77
Adjusted EPS
-8.28
-1.27
-1.67
-3.00
-1.77

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.