Profit & Loss

CREST VENTURES LTD.

NSE : CRESTBSE : 511413ISIN CODE : INE559D01011Industry : Finance - NBFCHouse : Private
BSE373.154.5 (+1.22 %)
PREV CLOSE ( ) 368.65
OPEN PRICE ( ) 386.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 37247
TODAY'S LOW / HIGH ( )372.60 397.00
52 WK LOW / HIGH ( )144.4 519.3
NSE374.755.4 (+1.46 %)
PREV CLOSE( ) 369.35
OPEN PRICE ( ) 374.00
BID PRICE (QTY) 374.75 (498)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 183626
TODAY'S LOW / HIGH( ) 372.00 398.90
52 WK LOW / HIGH ( )142.3 525
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
6505.45
569.19
545.28
668.80
523.02
     Sale of Shares / Units
     Interest income
589.91
235.71
242.89
217.93
177.37
     Portfolio management services
     Dividend income
4.85
0.30
0.06
     Brokerages & commissions
207.93
238.94
204.32
232.96
179.36
     Processing fees and other charges
     Other Operating Income
5702.76
94.25
98.06
217.84
166.29
Operating Income (Net)
6505.45
569.19
545.28
668.80
523.02
EXPENDITURE :
Increase/Decrease in Stock
-180.22
-289.11
-129.56
16.33
-2.92
Employee Cost
194.07
149.54
157.18
153.17
149.27
     Salaries, Wages & Bonus
177.61
136.45
144.93
139.55
138.38
     Contributions to EPF & Pension Funds
6.84
5.06
5.70
5.86
4.69
     Workmen and Staff Welfare Expenses
5.43
3.66
2.30
4.12
2.96
     Other Employees Cost
4.18
4.37
4.26
3.64
3.24
Operating & Establishment Expenses
269.19
328.33
177.51
95.26
81.81
     Depository Charges
     Security Transaction tax
     Software & Technical expenses
     Commission, Brokerage & Discounts
4.52
1.66
5.17
9.80
21.75
     Rent , Rates & Taxes
13.72
5.93
5.42
5.97
8.16
     Repairs and Maintenance
19.64
15.03
16.09
33.11
18.04
     Insurance
1.77
1.84
2.61
3.34
2.78
     Electricity & Power
7.43
3.15
2.31
3.93
4.23
     Other Operating Expenses
222.11
300.71
145.92
39.11
26.85
Administrations & Other Expenses
102.98
53.77
53.79
75.46
73.44
     Printing and stationery
     Professional and legal fees
80.42
42.83
35.27
38.56
34.27
     Advertisement & Sales Promotion
11.38
2.92
2.44
10.67
9.80
     Other General Expenses
11.18
8.03
16.08
26.23
29.37
Provisions and Contingencies
306.25
357.75
241.82
57.24
15.89
     Provisions for contingencies
     Provisions against NPAs
     Bad debts /advances written off
20.98
9.63
3.38
1.75
     Provision for doubtful debts
1.46
11.53
     Losson disposal of fixed assets(net)
0.75
0.18
0.01
0.15
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
207.35
308.26
225.19
37.21
10.19
     Other Miscellaneous Expenses
77.92
48.74
5.36
5.09
3.80
Less: Expenses Capitalised
Total Expenditure
714.29
600.27
500.73
397.46
317.49
Operating Profit (Excl OI)
5791.16
-31.08
44.55
271.34
205.53
Other Income
14.19
2.86
3.65
9.37
8.09
     Other Interest Income
1.18
3.61
1.92
0.94
     Other Commission
     Discounts
     Profit on sale of Fixed Assets
0.18
0.17
0.05
     Income from investments
     Provision Written Back
11.13
2.76
0.04
7.25
5.19
     Others
1.70
0.11
0.00
0.02
1.91
Operating Profit
5805.35
-28.22
48.19
280.71
213.62
Interest
114.25
144.79
105.75
100.75
84.04
     Loans
100.89
141.46
60.29
72.28
75.18
     Deposits
43.90
25.21
5.64
     Bonds / Debentures
4.48
     Other Interest
8.87
3.33
1.55
3.27
3.22
Depreciation
42.04
31.92
31.10
29.23
29.00
Profit Before Taxation & Exceptional Items
5649.07
-204.93
-88.65
150.72
100.59
Exceptional Income / Expenses
Profit Before Tax
5730.33
151.30
73.58
150.72
100.59
Provision for Tax
1771.73
30.31
43.77
48.20
36.65
     Current Income Tax
1812.78
36.65
41.57
34.26
28.10
     Deferred Tax
-17.94
-7.95
1.86
12.40
10.18
     Other taxes
-23.12
1.62
0.34
1.53
-1.62
Profit After Tax
3958.60
120.99
29.80
102.52
63.93
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.10
25.28
Share of Associate
349.41
389.31
Other Consolidated Items
Consolidated Net Profit
3958.60
120.99
29.80
453.03
478.53
Adjustments to PAT
Profit Balance B/F
3081.70
2921.99
2906.42
2482.53
2036.52
Appropriations
7040.30
3042.98
2936.22
2935.57
2515.05
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
7040.30
3042.98
2936.22
2935.57
2515.05
Equity Dividend %
10.00
5.00
5.00
5.00
5.00
Earnings Per Share
140.39
4.25
1.05
15.92
16.82
Adjusted EPS
140.39
4.25
1.05
15.92
16.82

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.