Profit & Loss

CREW BOS PRODUCTS LTD.

NSE : NABSE : 532542ISIN CODE : INE514G01019Industry : LeatherHouse : Private
BSE2.620 (0 %)
PREV CLOSE ( ) 2.62
OPEN PRICE ( ) 2.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 48380
TODAY'S LOW / HIGH ( )2.62 2.75
52 WK LOW / HIGH ( ) 2.622.75
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Mar 2009
INCOME :
  
  
  
  
  
Gross Sales
2966.15
4442.49
6280.08
4827.63
3617.15
     Sales
2852.37
4263.39
6086.92
4635.91
3478.03
     Job Work/ Contract Receipts
21.94
49.28
27.63
12.39
2.31
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
91.84
129.83
165.53
179.33
136.81
Less: Excise Duty
Net Sales
2763.74
4326.37
6182.53
4653.22
3451.30
EXPENDITURE :
Increase/Decrease in Stock
418.41
161.42
-62.54
-160.62
-134.92
Raw Material Consumed
1848.14
2498.76
4053.49
3011.20
2186.64
     Opening Raw Materials
1339.05
1215.09
1009.32
929.76
575.26
     Purchases Raw Materials
739.08
836.63
1672.87
2028.49
1502.29
     Closing Raw Materials
1279.31
1339.05
1215.09
1009.32
929.76
     Other Direct Purchases / Brought in cost
1049.32
1786.10
2586.39
1062.27
1038.85
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
28.64
29.72
39.06
39.20
29.65
     Electricity & Power
28.64
29.72
39.06
39.20
29.65
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
398.38
407.68
557.41
442.54
278.84
     Salaries, Wages & Bonus
314.13
358.48
496.78
391.32
246.63
     Contributions to EPF & Pension Funds
68.96
35.67
34.36
21.62
5.53
     Workmen and Staff Welfare Expenses
15.28
13.52
26.26
20.84
14.43
     Other Employees Cost
0.00
0.00
0.00
8.76
12.25
Other Manufacturing Expenses
184.41
297.17
495.69
442.88
355.85
     Sub-contracted / Out sourced services
     Processing Charges
71.19
85.81
226.27
148.00
117.38
     Repairs and Maintenance
7.25
5.76
6.70
     Packing Material Consumed
     Other Mfg Exp
113.22
211.36
262.18
289.13
231.78
General and Administration Expenses
129.65
181.44
239.85
172.38
170.90
     Rent , Rates & Taxes
28.59
40.52
54.32
36.18
44.11
     Insurance
6.28
6.71
7.54
7.05
5.95
     Printing and stationery
1.67
2.44
4.08
5.04
5.13
     Professional and legal fees
23.98
25.13
28.01
13.81
22.09
     Traveling and conveyance
20.75
37.67
50.29
32.61
32.41
     Other Administration
69.13
106.64
145.90
110.30
93.62
Selling and Distribution Expenses
43.99
52.82
102.28
97.65
72.77
     Advertisement & Sales Promotion
2.50
7.76
12.93
6.98
8.84
     Sales Commissions & Incentives
2.75
0.30
     Freight and Forwarding
28.19
38.94
64.10
59.25
43.66
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
13.30
6.12
25.25
28.67
19.97
Miscellaneous Expenses
62.51
77.13
65.40
72.11
119.18
     Bad debts /advances written off
1.88
4.24
0.65
     Provision for doubtful debts
0.95
     Losson disposal of fixed assets(net)
1.92
0.12
0.05
     Losson foreign exchange fluctuations
14.93
72.88
57.92
19.69
100.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
45.69
0.00
4.91
51.35
18.93
Less: Expenses Capitalised
Total Expenditure
3114.12
3706.12
5490.64
4117.36
3078.92
Operating Profit (Excl OI)
-350.38
620.25
691.89
535.86
372.39
Other Income
21.61
5.59
4.55
36.45
32.68
     Interest Received
1.04
2.58
3.14
3.72
2.50
     Dividend Received
     Profit on sale of Fixed Assets
0.10
0.07
0.00
     Profits on sale of Investments
0.02
     Provision Written Back
     Foreign Exchange Gains
0.02
     Others
20.47
2.92
1.41
32.73
30.15
Operating Profit
-328.77
625.83
696.44
572.32
405.06
Interest
423.56
455.79
392.88
261.09
190.23
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
423.56
455.79
392.88
261.09
190.23
PBDT
-752.33
170.05
303.57
311.23
214.84
Depreciation
95.60
105.53
99.29
114.50
84.83
Profit Before Taxation & Exceptional Items
-847.93
64.52
204.28
196.72
130.00
Exceptional Income / Expenses
-1395.73
-39.28
-26.12
Profit Before Tax
-2243.65
25.24
178.16
196.72
130.00
Provision for Tax
-141.01
27.89
102.48
44.41
58.03
     Current Income Tax
20.50
75.37
90.34
37.50
     Deferred Tax
-187.42
7.39
27.12
-46.16
20.09
     Other taxes
-141.01
14.78
54.23
-92.10
40.62
Profit After Tax
-2102.65
-2.66
75.68
152.31
71.97
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.43
15.89
57.97
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-2103.08
13.24
133.65
152.31
71.97
Adjustments to PAT
0.02
Profit Balance B/F
957.90
944.66
811.01
649.94
577.96
Appropriations
-1145.15
957.90
944.66
802.25
649.94
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-0.58
Equity Dividend %
Earnings Per Share
-150.29
0.95
10.37
11.88
5.62
Adjusted EPS
-150.29
0.95
10.37
11.88
5.62

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)