Profit & Loss

CUMMINS INDIA LTD.

NSE : CUMMINSINDBSE : 500480ISIN CODE : INE298A01020Industry : Diesel EnginesHouse : Cummins India - MNC
BSE3237.50-7.2 (-0.22 %)
PREV CLOSE ( ) 3244.70
OPEN PRICE ( ) 3248.80
BID PRICE (QTY) 3236.95 (1)
OFFER PRICE (QTY) 3240.95 (5)
VOLUME 7101
TODAY'S LOW / HIGH ( )3225.40 3265.90
52 WK LOW / HIGH ( )1545.15 3263.3
NSE3230.75-13.55 (-0.42 %)
PREV CLOSE( ) 3244.30
OPEN PRICE ( ) 3244.30
BID PRICE (QTY) 3230.70 (91)
OFFER PRICE (QTY) 3230.75 (9)
VOLUME 289163
TODAY'S LOW / HIGH( ) 3223.65 3270.00
52 WK LOW / HIGH ( )1545 3262.8
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
77720.90
61709.20
43600.80
51914.50
56973.10
     Sales
72759.20
57484.60
40572.10
48021.50
52626.70
     Job Work/ Contract Receipts
3654.80
3085.10
2302.80
2937.20
3018.80
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
1306.90
1139.50
725.90
955.80
1327.60
Less: Excise Duty
Net Sales
77720.90
61709.20
43600.80
51914.50
56973.10
EXPENDITURE :
Increase/Decrease in Stock
-1266.90
-385.80
-206.80
366.20
-400.10
Raw Material Consumed
53492.10
41457.40
27843.00
33351.70
36599.20
     Opening Raw Materials
4164.30
2785.80
3139.50
3345.50
2859.70
     Purchases Raw Materials
46058.60
37121.40
22943.90
25673.90
27374.10
     Closing Raw Materials
4543.10
4164.30
2785.80
3139.50
3345.50
     Other Direct Purchases / Brought in cost
7812.30
5714.50
4545.40
7471.80
9710.90
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
267.60
247.00
190.50
293.20
295.60
     Electricity & Power
267.60
247.00
190.50
293.20
295.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
6488.80
6145.30
5097.70
5777.50
5619.10
     Salaries, Wages & Bonus
5473.80
5120.00
4292.60
4903.40
4698.80
     Contributions to EPF & Pension Funds
657.20
674.40
550.10
573.60
533.50
     Workmen and Staff Welfare Expenses
357.80
350.90
255.00
300.50
386.80
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1749.00
1490.10
1141.40
1784.00
1825.60
     Sub-contracted / Out sourced services
     Processing Charges
320.20
246.40
210.20
317.00
353.60
     Repairs and Maintenance
445.40
377.10
297.30
420.10
427.20
     Packing Material Consumed
     Other Mfg Exp
983.40
866.60
633.90
1046.90
1044.80
General and Administration Expenses
3565.10
3320.90
2991.60
3211.80
3004.60
     Rent , Rates & Taxes
260.00
187.60
189.00
167.00
173.30
     Insurance
165.40
120.80
112.90
103.80
88.90
     Printing and stationery
774.10
709.40
622.30
702.40
743.30
     Professional and legal fees
     Traveling and conveyance
     Other Administration
2365.60
2303.10
2067.40
2238.60
1999.10
Selling and Distribution Expenses
783.00
507.50
365.30
897.90
1148.90
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
124.20
3.40
18.90
167.10
300.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
658.80
504.10
346.40
730.80
848.90
Miscellaneous Expenses
178.00
157.80
380.90
351.50
234.00
     Bad debts /advances written off
13.30
1.70
12.40
11.10
44.30
     Provision for doubtful debts
9.00
127.30
28.10
     Losson disposal of fixed assets(net)
207.70
40.80
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
155.70
156.10
160.80
172.30
161.60
Less: Expenses Capitalised
Total Expenditure
65256.70
52940.20
37803.60
46033.80
48326.90
Operating Profit (Excl OI)
12464.20
8769.00
5797.20
5880.70
8646.20
Other Income
3094.80
2543.50
2761.10
2586.00
2395.00
     Interest Received
737.60
586.70
760.30
578.40
529.70
     Dividend Received
438.90
175.80
0.10
32.00
     Profit on sale of Fixed Assets
24.90
60.80
7.00
     Profits on sale of Investments
238.70
314.00
235.60
     Provision Written Back
13.30
62.00
23.30
11.10
44.30
     Foreign Exchange Gains
75.70
69.90
37.10
17.10
160.20
     Others
1804.40
1588.30
1701.70
1665.30
1386.20
Operating Profit
15559.00
11312.50
8558.30
8466.70
11041.20
Interest
162.40
121.60
167.60
210.20
167.70
     InterestonDebenture / Bonds
     Interest on Term Loan
107.60
60.10
97.70
140.90
127.10
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
54.80
61.50
69.90
69.30
40.60
PBDT
15396.60
11190.90
8390.70
8256.50
10873.50
Depreciation
1420.40
1356.20
1271.90
1205.80
1111.00
Profit Before Taxation & Exceptional Items
13976.20
9834.70
7118.80
7050.70
9762.50
Exceptional Income / Expenses
-143.10
1323.60
-198.50
Profit Before Tax
15912.90
12069.80
8250.00
8074.80
10688.90
Provision for Tax
3631.40
2732.40
1899.70
1018.70
3262.80
     Current Income Tax
3556.30
2613.60
1883.40
1589.90
3069.30
     Deferred Tax
59.50
149.00
19.40
-570.30
194.70
     Other taxes
15.60
-30.20
-3.10
-0.90
-1.20
Profit After Tax
12281.50
9337.40
6350.30
7056.10
7426.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
12281.50
9337.40
6350.30
7056.10
7426.10
Adjustments to PAT
Profit Balance B/F
39322.20
34414.40
31942.80
30770.00
29145.40
Appropriations
51603.70
43751.80
38293.10
37826.10
36571.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
398.90
398.90
     Other Appropriation
2874.70
2212.00
1938.30
3544.00
3462.20
Equity Dividend %
1250.00
925.00
750.00
700.00
850.00
Earnings Per Share
44.31
33.68
22.91
25.45
26.79
Adjusted EPS
44.31
33.68
22.91
25.45
26.79

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.