Profit & Loss

D-LINK (INDIA) LTD.

NSE : DLINKINDIABSE : 533146ISIN CODE : INE250K01012Industry : IT - NetworkingHouse : D-Link - MNC
BSE324.701.45 (+0.45 %)
PREV CLOSE ( ) 323.25
OPEN PRICE ( ) 325.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 11898
TODAY'S LOW / HIGH ( )323.70 329.65
52 WK LOW / HIGH ( )224.3 364.95
NSE325.201.1 (+0.34 %)
PREV CLOSE( ) 324.10
OPEN PRICE ( ) 328.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 325.20 (1360)
VOLUME 219845
TODAY'S LOW / HIGH( ) 323.50 329.90
52 WK LOW / HIGH ( )224 364.95
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
11805.94
9183.24
7265.47
7400.79
7157.02
     Software Services & Operating Revenues
11705.66
9029.73
7097.98
7243.37
6982.09
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
99.16
150.53
163.75
157.42
173.77
     Other Operational Income
1.12
2.98
3.74
0.00
1.16
Less: Excise Duty
Operating Income (Net)
11805.94
9183.24
7265.47
7400.79
7157.02
EXPENDITURE :
Stock Adjustments
-420.65
-68.77
85.21
-165.89
-184.78
Raw Material Consumed
10256.22
7961.43
5881.54
6139.39
6015.91
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
10256.22
7961.43
5881.54
6139.39
6015.91
     Others raw material cost
20512.44
15922.86
11763.08
12278.78
12031.82
Power & Fuel Cost
6.21
6.90
7.51
8.72
9.23
     Electricity & Power
6.21
6.90
7.51
8.72
9.23
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
398.50
390.43
377.20
366.83
358.64
     Salaries, Wages & Bonus
373.46
365.77
355.24
343.18
336.15
     Contributions to EPF & Pension Funds
12.35
14.56
13.55
11.91
11.91
     Wheeling & Transmission Charges recoverable
12.70
10.10
8.41
11.74
10.58
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
     Software Purchase
     Technical sub-contractors
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
174.79
140.07
103.18
48.13
29.92
     Repairs and Maintenance
25.68
28.56
26.95
24.69
21.71
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
7.42
5.31
5.61
6.02
8.21
     Other Operating Expenses
141.69
106.20
70.63
17.42
0.00
General and Administration Expenses
162.28
123.39
113.09
137.21
180.34
     Rates & Taxes
0.64
0.23
1.72
2.45
3.85
     Insurance
19.79
14.64
16.37
15.11
13.03
     Printing and stationery
     Professional and legal fees
44.20
31.52
23.41
28.85
31.37
     Other Administration
97.64
77.00
71.59
90.80
86.00
Selling and Marketing Expenses
46.79
37.69
243.36
363.32
233.86
     Advertisement & Sales Promotion
46.79
37.69
234.67
316.54
152.08
     Commission, Brokerage & Discounts
     Freight outwards
8.70
46.78
81.78
     Other Selling Expenses
0.00
0.00
8.70
46.78
81.78
Miscellaneous Expenses
32.27
31.36
35.81
79.52
54.15
     Bad debts /advances written off
0.72
1.84
29.98
     Provision for doubtful debts
1.35
6.29
4.59
     Losson disposal of fixed assets(net)
0.03
0.04
0.00
     Losson foreign exchange fluctuations
1.13
5.81
     Losson sale of non-trade current investments
0.85
     Other Miscellaneous Expenses
30.20
31.33
26.56
49.51
42.90
Less: Expenses Capitalised
Total Expenditure
10656.40
8622.50
6846.90
6977.23
6697.27
Operating Profit (Excl OI)
1149.54
560.74
418.57
423.56
459.75
Other Income
71.80
65.82
68.48
90.40
20.24
     Interest Received
20.63
18.03
14.90
5.93
5.22
     Dividend Received
     Profit on sale of Fixed Assets
0.20
0.07
0.04
0.10
0.16
     Profits on sale of Investments
29.21
12.83
3.11
5.97
7.91
     Provision Written Back
3.22
3.00
52.73
1.12
     Foreign Exchange Gains
14.44
21.02
35.08
15.92
0.51
     Others
7.31
10.65
12.35
9.76
5.33
Operating Profit
1221.33
626.56
487.04
513.96
479.99
Interest
10.17
4.91
8.64
7.20
0.94
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
10.17
4.91
8.64
7.20
0.94
PBDT
1211.17
621.65
478.40
506.76
479.05
Depreciation
49.79
52.66
54.44
57.44
12.66
Profit Before Taxation & Exceptional Items
1161.37
568.99
423.96
449.32
466.40
Exceptional Income / Expenses
45.72
-52.90
Profit Before Tax
1161.37
568.99
423.96
495.04
413.49
Provision for Tax
297.76
146.11
110.47
142.88
149.04
     Current Income Tax
297.30
153.38
108.46
114.09
135.03
     Deferred Tax
-1.34
-6.32
3.61
24.74
14.80
     Other taxes
1.80
-0.95
-1.60
4.05
-0.79
Profit After Tax
863.61
422.88
313.49
352.16
264.46
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
863.61
422.88
313.49
352.16
264.45
Adjustments to PAT
Profit Balance B/F
2483.87
2124.91
1846.93
1566.40
1322.86
Appropriations
3347.49
2547.78
2160.41
1918.56
1587.31
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
3.65
     Other Appropriation
3347.49
2547.78
2160.41
1914.91
1587.31
Equity Dividend %
500.00
150.00
90.00
75.00
50.00
Earnings Per Share
24.32
11.91
8.83
9.92
7.45
Adjusted EPS
24.32
11.91
8.83
9.92
7.45

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.