Profit & Loss

DABUR INDIA LTD.

NSE : DABURBSE : 500096ISIN CODE : INE016A01026Industry : Household & Personal ProductsHouse : Dabur
BSE504.350.25 (+0.05 %)
PREV CLOSE ( ) 504.10
OPEN PRICE ( ) 500.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 76466
TODAY'S LOW / HIGH ( )496.10 505.75
52 WK LOW / HIGH ( )489 596.9
NSE504.200.35 (+0.07 %)
PREV CLOSE( ) 503.85
OPEN PRICE ( ) 501.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 504.20 (1262)
VOLUME 2183936
TODAY'S LOW / HIGH( ) 496.05 505.80
52 WK LOW / HIGH ( )489.2 597.1
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
129709.60
121317.00
105957.90
96736.70
93500.30
     Sales
128675.80
120510.50
105419.50
95929.50
92542.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
1033.80
806.50
538.40
807.20
957.50
Less: Excise Duty
189.50
180.60
Net Sales
115298.90
108886.80
95616.50
86846.40
85149.90
EXPENDITURE :
Increase/Decrease in Stock
-907.90
-85.50
-2072.00
-650.40
126.40
Raw Material Consumed
47603.30
41353.20
37624.40
31371.00
30663.50
     Opening Raw Materials
6710.70
5354.40
4182.10
4150.70
3829.20
     Purchases Raw Materials
36724.90
33888.30
28971.40
24656.20
22955.20
     Closing Raw Materials
6357.20
6710.70
5354.40
4182.10
4150.70
     Other Direct Purchases / Brought in cost
10524.90
8821.20
9825.30
6746.20
8029.80
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1489.10
1268.50
1024.50
1052.50
1036.10
     Electricity & Power
1489.10
1268.50
1024.50
1052.50
1036.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
11141.80
10596.40
10152.30
9303.10
9216.30
     Salaries, Wages & Bonus
9749.90
9381.70
8928.50
7865.30
7502.00
     Contributions to EPF & Pension Funds
711.90
666.40
654.10
632.90
608.30
     Workmen and Staff Welfare Expenses
395.90
351.20
319.00
352.30
332.30
     Other Employees Cost
284.10
197.10
250.70
452.60
773.70
Other Manufacturing Expenses
18208.90
16950.80
13876.50
14241.20
13625.10
     Sub-contracted / Out sourced services
     Processing Charges
676.80
476.00
283.90
281.80
252.10
     Repairs and Maintenance
650.80
572.70
518.20
568.20
579.30
     Packing Material Consumed
15974.30
15115.40
12318.60
12678.40
12103.80
     Other Mfg Exp
907.00
786.70
755.80
712.80
689.90
General and Administration Expenses
3259.80
2838.60
2622.70
2710.50
3076.00
     Rent , Rates & Taxes
724.60
632.50
590.70
584.90
933.80
     Insurance
344.70
336.80
288.00
250.10
253.20
     Printing and stationery
195.40
195.40
     Professional and legal fees
915.40
807.50
762.60
580.90
625.10
     Traveling and conveyance
801.20
607.10
498.00
800.20
783.10
     Other Administration
278.50
259.30
483.40
494.40
480.80
Selling and Distribution Expenses
10972.00
11921.10
11187.00
9503.80
8707.20
     Advertisement & Sales Promotion
6402.70
7779.40
7843.60
6499.80
6083.30
     Sales Commissions & Incentives
512.00
430.70
398.80
379.00
408.10
     Freight and Forwarding
3130.20
2880.80
2419.70
2163.80
1876.70
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
927.10
830.20
524.90
461.20
339.10
Miscellaneous Expenses
1931.30
1538.90
1207.50
1421.90
1332.10
     Bad debts /advances written off
     Provision for doubtful debts
126.10
96.60
59.40
86.00
43.20
     Losson disposal of fixed assets(net)
20.90
21.90
9.20
40.80
28.60
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
7.60
     Other Miscellaneous Expenses
1784.30
1420.40
1131.30
1295.10
1260.30
Less: Expenses Capitalised
Total Expenditure
93698.30
86382.00
75622.90
68953.60
67782.70
Operating Profit (Excl OI)
21600.60
22504.80
19993.60
17892.80
17367.20
Other Income
4453.90
3931.60
3252.90
3052.90
2961.70
     Interest Received
3611.30
3233.40
2607.80
2412.00
2493.90
     Dividend Received
     Profit on sale of Fixed Assets
164.90
15.70
5.50
0.90
35.70
     Profits on sale of Investments
     Provision Written Back
131.60
168.10
     Foreign Exchange Gains
94.80
44.60
21.00
44.30
14.40
     Others
451.30
469.80
618.60
595.70
417.70
Operating Profit
26054.50
26436.40
23246.50
20945.70
20328.90
Interest
782.40
386.00
308.10
495.40
595.80
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
91.00
64.30
67.60
70.20
73.00
     Other Interest
691.40
321.70
240.50
425.20
522.80
PBDT
25272.10
26050.40
22938.40
20450.30
19733.10
Depreciation
3069.00
2495.60
2368.10
2173.80
1740.60
Profit Before Taxation & Exceptional Items
22203.10
23554.80
20570.30
18276.50
17992.50
Exceptional Income / Expenses
-850.00
-1000.00
-753.40
Profit Before Tax
22186.80
22686.80
20560.20
17276.40
17248.70
Provision for Tax
5173.50
5263.80
3610.70
2797.20
2786.20
     Current Income Tax
4816.30
4422.50
3694.00
4615.70
4071.90
     Deferred Tax
357.20
842.10
-19.70
-1857.00
-1283.70
     Other taxes
0.00
-0.80
-63.60
38.50
-2.00
Profit After Tax
17013.30
17423.00
16949.50
14479.20
14462.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
58.20
-30.80
-16.50
-29.60
-39.20
Share of Associate
Other Consolidated Items
Consolidated Net Profit
17071.50
17392.20
16933.00
14449.60
14423.30
Adjustments to PAT
Profit Balance B/F
73610.60
65864.40
54810.30
46722.90
48253.00
Appropriations
90682.10
83256.60
71743.30
61172.50
62676.30
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
508.50
453.90
     Other Appropriation
4999.40
5226.40
2785.90
3379.80
13291.60
Equity Dividend %
520.00
520.00
475.00
300.00
275.00
Earnings Per Share
9.64
9.84
9.58
8.18
8.17
Adjusted EPS
9.64
9.84
9.58
8.18
8.17

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.