Profit & Loss

D.B. CORP LTD.

NSE : DBCORPBSE : 533151ISIN CODE : INE950I01011Industry : Printing And PublishingHouse : DB Corp
BSE280.40-2.35 (-0.83 %)
PREV CLOSE ( ) 282.75
OPEN PRICE ( ) 279.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3574
TODAY'S LOW / HIGH ( )275.10 286.00
52 WK LOW / HIGH ( )109.45 373.5
NSE279.60-3.7 (-1.31 %)
PREV CLOSE( ) 283.30
OPEN PRICE ( ) 277.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 58801
TODAY'S LOW / HIGH( ) 270.00 288.50
52 WK LOW / HIGH ( )109.4 373.3
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
21292.17
17685.42
15077.03
22238.27
24627.01
     Sales
4627.42
4558.27
4146.27
5122.52
5239.50
     Job Work/ Contract Receipts
1310.62
903.36
528.35
1109.11
1257.72
     Processing Charges / Service Income
14826.50
11827.31
10084.33
15640.35
17624.58
     Revenue from property development
     Other Operational Income
527.63
396.48
318.08
366.29
505.21
Less: Excise Duty
Net Sales
21292.17
17685.42
15077.03
22238.27
24627.01
EXPENDITURE :
Increase/Decrease in Stock
8.89
-10.93
2.55
1.78
9.43
Raw Material Consumed
8502.23
5543.64
4214.01
7662.38
9226.90
     Opening Raw Materials
1480.40
1747.12
1820.96
1957.73
1104.53
     Purchases Raw Materials
8566.80
5276.92
4140.17
7525.61
10080.10
     Closing Raw Materials
1544.97
1480.40
1747.12
1820.96
1957.73
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
607.86
559.48
554.15
451.85
491.17
     Electricity & Power
607.86
559.48
554.15
451.85
491.17
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3873.51
3751.04
3793.66
4181.18
4350.65
     Salaries, Wages & Bonus
3408.14
3266.89
3375.33
3758.12
3923.43
     Contributions to EPF & Pension Funds
204.69
189.75
198.56
225.12
211.37
     Workmen and Staff Welfare Expenses
162.35
150.71
118.50
163.61
170.03
     Other Employees Cost
98.33
143.69
101.27
34.33
45.82
Other Manufacturing Expenses
2544.66
1933.30
1381.49
2085.47
2168.46
     Sub-contracted / Out sourced services
174.08
159.26
     Processing Charges
769.67
604.09
240.27
80.39
75.94
     Repairs and Maintenance
325.11
290.62
258.59
434.07
487.61
     Packing Material Consumed
     Other Mfg Exp
1449.88
1038.59
882.63
1396.93
1445.65
General and Administration Expenses
1016.43
887.32
738.47
596.18
994.04
     Rent , Rates & Taxes
36.84
60.89
46.77
26.63
371.42
     Insurance
26.78
29.22
30.59
19.61
18.94
     Printing and stationery
     Professional and legal fees
241.05
222.08
206.04
252.96
260.56
     Traveling and conveyance
214.14
134.03
84.68
222.84
243.56
     Other Administration
497.62
441.10
370.39
74.14
99.56
Selling and Distribution Expenses
752.65
1290.72
661.15
1283.58
1348.89
     Advertisement & Sales Promotion
374.76
918.58
289.55
885.16
956.00
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
377.89
372.14
371.60
398.42
392.89
Miscellaneous Expenses
793.84
706.11
706.07
1386.65
1077.97
     Bad debts /advances written off
3.44
2.21
0.78
171.28
84.97
     Provision for doubtful debts
275.01
239.30
254.71
277.77
217.39
     Losson disposal of fixed assets(net)
14.59
25.22
6.47
6.60
9.60
     Losson foreign exchange fluctuations
52.05
10.37
86.01
48.44
     Losson sale of non-trade current investments
16.14
18.94
7.83
     Other Miscellaneous Expenses
448.75
429.01
427.97
826.05
709.74
Less: Expenses Capitalised
Total Expenditure
18100.07
14660.68
12051.55
17649.07
19667.51
Operating Profit (Excl OI)
3192.10
3024.74
3025.48
4589.20
4959.50
Other Income
419.39
203.28
167.08
350.65
249.24
     Interest Received
255.29
121.13
100.01
68.29
137.18
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
67.70
27.11
8.70
83.63
0.46
     Foreign Exchange Gains
22.22
     Others
96.40
55.04
36.15
198.73
111.60
Operating Profit
3611.49
3228.02
3192.56
4939.85
5208.74
Interest
212.75
181.85
243.09
251.06
85.04
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
32.56
31.44
29.96
27.67
27.94
     Bank Charges etc
     Other Interest
180.19
150.41
213.13
223.39
57.10
PBDT
3398.74
3046.17
2949.47
4688.79
5123.70
Depreciation
1120.20
1099.64
1148.94
1207.16
986.29
Profit Before Taxation & Exceptional Items
2278.54
1946.53
1800.53
3481.63
4137.41
Exceptional Income / Expenses
131.94
Profit Before Tax
2278.54
1946.53
1932.47
3481.63
4137.41
Provision for Tax
587.69
520.94
518.29
731.87
1399.00
     Current Income Tax
688.30
584.47
622.90
940.13
1484.00
     Deferred Tax
-100.61
-63.53
-104.61
-208.26
-85.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1690.85
1425.59
1414.18
2749.76
2738.41
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1690.85
1425.59
1414.18
2749.76
2738.41
Adjustments to PAT
Profit Balance B/F
15585.04
15105.93
13686.75
15031.30
13220.44
Appropriations
17275.89
16531.52
15100.93
17781.06
15958.85
     General Reserves
300.00
     Proposed Equity Dividend
     Corporate dividend tax
647.25
71.90
     Other Appropriation
573.30
596.59
-5.00
298.21
205.85
Equity Dividend %
60.00
50.00
30.00
100.00
100.00
Earnings Per Share
9.50
8.05
8.08
15.72
15.66
Adjusted EPS
9.50
8.05
8.08
15.72
15.66

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.