Profit & Loss

VALOR ESTATE LTD.

NSE : DBREALTYBSE : 533160ISIN CODE : INE879I01012Industry : Construction - Real EstateHouse : DB Realty
BSE221.503.7 (+1.7 %)
PREV CLOSE ( ) 217.80
OPEN PRICE ( ) 217.70
BID PRICE (QTY) 221.55 (383)
OFFER PRICE (QTY) 221.85 (137)
VOLUME 79077
TODAY'S LOW / HIGH ( )217.10 225.20
52 WK LOW / HIGH ( )69.5 284.95
NSE220.903.05 (+1.4 %)
PREV CLOSE( ) 217.85
OPEN PRICE ( ) 218.00
BID PRICE (QTY) 220.75 (407)
OFFER PRICE (QTY) 220.95 (131)
VOLUME 2632249
TODAY'S LOW / HIGH( ) 217.00 225.00
52 WK LOW / HIGH ( )69.15 284.9
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
6982.40
2194.34
245.58
1691.87
3652.10
     Revenue from property development
691.90
346.84
228.50
999.61
1873.88
     Sale of Development Rights
1826.00
1470.53
     Development Charges
     Income From Investment in Properties
     Other Operational Income
6290.50
21.51
17.08
692.26
307.70
Less: Excise Duty
Operating Income (Net)
6982.40
2194.34
245.58
1691.87
3652.10
EXPENDITURE :
Increase/Decrease in Stock
7655.95
-657.14
-2239.08
330.44
-1673.57
Cost of Construction and Development
4878.57
1860.44
2007.98
425.64
4873.44
     Opening Raw Materials
16.24
21.33
20.58
10.71
30.22
     Cost of Land & Construction Materials
1.13
     Closing Stock
13.87
16.24
21.33
20.58
10.71
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
4892.44
1876.67
2029.31
446.22
4852.81
Power & Fuel Cost
4.11
5.05
     Electricity & Power
4.11
5.05
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
126.08
68.38
86.48
109.25
143.11
     Salaries, Wages & Bonus
107.60
60.86
79.84
103.66
133.41
     Contributions to EPF & Pension Funds
2.27
3.54
4.77
2.40
3.25
     Workmen and Staff Welfare Expenses
4.62
3.97
1.87
3.20
6.45
     Other Employees Cost
11.59
0.00
0.00
0.00
0.00
Operating Expenses
99.39
63.14
59.19
109.24
79.58
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
     Packing Material Consumed
     Other Manufacturing expenses
99.39
63.14
59.19
109.24
79.58
General and Administration Expenses
190.94
111.00
204.67
214.00
157.41
     Rent , Rates & Taxes
37.05
6.49
24.82
48.01
39.04
     Insurance
     Printing and stationery
4.65
6.55
2.77
5.98
6.42
     Professional and legal fees
97.22
55.42
29.69
46.84
66.14
     Other Administration
52.03
42.54
147.39
113.17
45.80
Selling and Distribution Expenses
99.05
33.00
18.94
70.97
160.15
     Advertisement & Sales Promotion
98.58
31.63
18.14
59.29
145.07
     Sales Commissions & Incentives
0.47
1.37
0.80
11.69
15.08
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1111.53
1462.97
1016.67
2740.77
813.38
     Bad debts /advances written off
     Provision for doubtful debts
260.54
745.45
268.68
     Losson disposal of fixed assets(net)
33.41
1.49
3.84
2.55
     Losson foreign exchange fluctuations
2.39
0.79
2.64
0.81
     Losson sale of non-trade current investments
281.54
     Other Miscellaneous Expenses
1075.73
1179.16
752.29
1990.13
543.89
Less: Expenses Capitalised
Total Expenditure
14161.52
2941.79
1154.86
4004.43
4558.53
Operating Profit (Excl OI)
-7179.12
-747.45
-909.28
-2312.56
-906.43
Other Income
1090.14
614.29
1092.84
1171.97
1079.91
     Interest Received
17.27
15.38
225.38
5.72
5.28
     Dividend Received
0.00
0.25
0.25
0.50
0.00
     Profit on sale of Fixed Assets
18.81
0.17
     Profits on sale of Investments
     Provision Written Back
854.04
272.42
54.81
68.41
641.11
     Foreign Exchange Gains
2.18
     Others
218.83
307.45
810.22
1097.35
433.36
Operating Profit
-6088.98
-133.15
183.56
-1140.59
173.48
Interest
544.12
3000.78
3338.07
2609.43
1603.03
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
1.57
5.58
1.78
6.11
94.42
     Other Interest
542.55
2995.20
3336.29
2603.32
1508.60
PBDT
-6633.11
-3133.93
-3154.51
-3750.02
-1429.54
Depreciation
4.23
6.93
13.24
11.85
19.09
Profit Before Taxation & Exceptional Items
-6637.34
-3140.86
-3167.76
-3761.87
-1448.63
Exceptional Income / Expenses
5750.00
5079.26
1756.75
-200.00
-1290.00
Profit Before Tax
-605.33
1424.97
-1618.27
-4006.77
-2962.86
Provision for Tax
294.73
1207.16
50.23
388.26
-491.38
     Current Income Tax
0.41
69.76
0.13
1.57
1.28
     Deferred Tax
293.35
1139.20
37.86
104.61
-497.66
     Other taxes
0.98
-1.80
12.24
282.08
5.00
Profit After Tax
-900.06
217.81
-1668.50
-4395.03
-2471.48
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-3.77
51.46
-28.83
210.90
-180.11
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-903.84
269.27
-1697.32
-4184.13
-2651.59
Adjustments to PAT
Profit Balance B/F
-11516.29
-11781.94
-10087.15
-5905.95
-2707.34
Appropriations
-12420.12
-11512.67
-11784.47
-10090.08
-5358.93
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-12420.12
-11512.67
-11784.47
-10090.08
-5358.93
Equity Dividend %
Earnings Per Share
-2.57
1.04
-6.98
-17.20
-10.90
Adjusted EPS
-2.57
1.04
-6.98
-17.20
-10.90
download beyond app
download beyond app
About Nirmal Bang About Nirmal Bang Awards & Accolades Careers at Nirmal Bang Contact Nirmal BangContact Dp Support Contact Trading Support
Product & Services Equity & Derivatives Trading Forex Trading Commodity Trading Institutional Broking Depository Services Loan Against Securities (LAS) Algo Trading
Equity Price Analysis Volume Analysis Index Analysis News Analysis Corporate Action India Market Other Market Share Market Holidays T+1 Settlement securities
Derivatives Updates Market Report Overview
IPO IPO Issues Performance News & Analysis
Commodities Market Movers News & Commentary MCX / NCDEX HolidaysMCX Data feed product and Charges
Portfolio Management Service (PMS) NBSPL - PMS Disclosure Nirmal Bang PMS - Investor Charter SCORES complaints – March 2024
Mutual Funds About Nirmal Bang Niveshalaya Why Associate with Nirmal Bang Mutual Fund Login Mutual Fund Register FAQs Mutual Fund Holidays SIP Calculator Mutual Funds Updates Mutual Funds Trends Mutual Fund Reports Mutual Fund Terms & Conditions Mutual Privacy Policy
NPS NPS Forms and Guidelines NPS-AML Policy
Nirmal Bang Research Technical Calls Equity Reports Commodity Reports Currency Research Institutional Research
Nirmal Bang Media Knowledge Center Blog Support Center Become A Partner Beyond Market Careers Sitemap Do's And Dont'sInvestor Complaint Data
Other Links Disclaimer Privacy Policy Terms Of Use Rules & Regulations Disclosures Risk Disclosure Grievances NPS Grievance Policy SEBI ScoresRMS Policy Inspection CSR Committee CSR Policy
CSR Activities
FY-2020-2021 FY-2021-2022 FY-2022-2023 FY-2023-2024
Investor Charter
Linked content_Investor Charter for Depositories and DPs Investor Charter for Depositories and DPs Investor Charter for Stock Broker Investor Charter for Research Investor Complaints -RA Investor Complaints-NBEPL
Evoting
NSDL Evoting CDSL Evoting
Client Bank Account list Smartodr Login Investor Grievance Flow Registered AP’sSurrendered List of AP’sKYC Activation Process
Connect with Us
ATTENTION INVESTORS Depository IPO KYC Investor Guide
Inactive account treatmentNBSPL Policy of AMLNBEPL Policy of AMLNBSPL CSR Policy Physical Settlement Policy of Derivative Aadhar UpdationNirmalbang Privacy Policy V1.0 Documents in Vernacular Languages NBSPL PMS Disclosure Document
Nirmal Bang Securities Pvt. Ltd. : Member NSE – ID 09391, SEBI Registration No. NSE CM Segment INZ000202536, Member NSE – ID 09391, SEBI Registration No. NSE FO Segment INZ000202536, Member NSE – ID 09391, SEBI Registration No. NSE CDS Segment INZ000202536, Member NSE Commodity – ID 09391, SEBI Registration No. NSE COMMODITY Segment Exchange Registered Broker, Member MSEI – ID 1067, SEBI Registration No. MSEI CM Segment INZ000202536, Member MSEI – ID 1067, SEBI Registration No. MSEI FO Segment INZ000202536, Member MSEI – ID 1067, SEBI Registration No. MSEI CDS Segment INZ000202536, Member MCX – ID 56460, SEBI Registration No. MCX COMMODITY Segment INZ000202536, Member NCDEX – ID 1268, SEBI Registration No. NCDEX COMMODITY Segment INZ000202536, Member ICEX – ID 2073, SEBI Registration No. ICEX COMMODITY Segment INZ000202536, Member BSE – ID 0498, SEBI Registration No. BSE CM Segment INZ000202536, Member BSE – ID 0498, SEBI Registration No. BSE FO Segment INZ000202536, Member BSE – ID 0498, SEBI Registration No. BSE CDS Segment Exchange Registered Broker, Member BSE Commodity – ID 0498, SEBI Registration No. BSE COMMODITY Segment Exchange Registered Broker, SEBI Registration No. PMS INP000002981, SEBI Registration No. Research Analyst INP000002981, SEBI Registration No. DP Participants NSDL – CDSL IN-DP-CDSL 37-99,Member Comtrack Participant Id – ID 50274, Member NERL RP Id– ID R1447, Nirmal Bang Equities Private Limited Member BSE – ID 245, SEBI Registration No. BSE CM Segment INZ000186135, Member NSE – ID 13437, SEBI Registration No. BSE CM Segment INZ000186135, Member NSE – ID 13437, SEBI Registration No. NSE FO Segment INZ000186135, Member NSE Currency – ID 13437, SEBI Registration No. NSE CDS Segment INZ000186135, Member MSEI – ID 17780, SEBI Registration No. MSEI CM Segment INZ000186135, Member MSEI – ID 17780, SEBI Registration No. MSEI FO Segment INZ000186135, SEBI Registration No. Research Analyst Segment INH000001436, Nirmal Bang Commodities Private Limited Member MCX – ID 16590, SEBI Registration No. MCX COMMODITY Segment INZ000043630, Member NCDEX – ID 00362, SEBI Registration No. NCDEX COMMODITY Segment INZ000043630, Member ICEX – ID 1165, SEBI Registration No. ICEX COMMODITY Segment INZ000043630, Member NCDEX Spot Exchange – ID 10084,Comtrack Participant CPID -5040, Participant CDSL Commodity Repository Limited - 12013300
For any grievances, please get in touch on 022-62739390 and write a mail to Contact@nirmalbang.com with Subject line as Grievances/Complain.     |    

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

AppleApp Store GooglePlay Store
AppleApp StoreGooglePlay Store
Support
Videos
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.