Profit & Loss

DCM SHRIRAM LTD.

NSE : DCMSHRIRAMBSE : 523367ISIN CODE : INE499A01024Industry : DiversifiedHouse : DCM Shriram
BSE929.1511.55 (+1.26 %)
PREV CLOSE ( ) 917.60
OPEN PRICE ( ) 935.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1524
TODAY'S LOW / HIGH ( )915.00 937.70
52 WK LOW / HIGH ( )773.4 1175
NSE926.058.05 (+0.88 %)
PREV CLOSE( ) 918.00
OPEN PRICE ( ) 910.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 926.05 (218)
VOLUME 32207
TODAY'S LOW / HIGH( ) 910.05 940.00
52 WK LOW / HIGH ( )772.05 1175
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
123297.60
101012.80
86096.60
80551.70
80147.50
     Sales
121692.20
99512.80
84612.50
78633.10
78129.40
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
1605.40
1500.00
1484.10
1918.60
2018.10
Less: Excise Duty
5325.30
2219.80
Net Sales
115469.80
96274.30
83081.60
77671.30
77711.40
EXPENDITURE :
Increase/Decrease in Stock
-3768.90
3710.40
-2222.70
-3080.10
Raw Material Consumed
56741.20
48127.00
41545.70
40374.60
39992.40
     Opening Raw Materials
2740.40
2335.50
1950.20
1949.20
2625.90
     Purchases Raw Materials
48094.00
39966.70
33832.60
33057.40
31603.80
     Closing Raw Materials
2993.20
2740.40
2335.50
1935.20
1949.20
     Other Direct Purchases / Brought in cost
8900.00
8565.20
8098.40
7303.20
7711.90
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
20939.80
15367.40
9004.80
10564.50
10472.60
     Electricity & Power
20939.80
15367.40
9004.80
10564.50
10472.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
8906.40
7832.90
7326.50
7356.90
6637.30
     Salaries, Wages & Bonus
7998.50
7062.10
6580.40
6608.80
5948.10
     Contributions to EPF & Pension Funds
491.10
442.00
411.90
389.80
349.50
     Workmen and Staff Welfare Expenses
356.50
273.70
303.50
333.90
318.20
     Other Employees Cost
60.30
55.10
30.70
24.40
21.50
Other Manufacturing Expenses
5190.60
4444.70
3813.50
3886.60
3620.30
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1084.30
1007.40
852.40
937.30
726.00
     Packing Material Consumed
     Other Mfg Exp
4106.30
3437.30
2961.10
2949.30
2894.30
General and Administration Expenses
645.80
508.90
453.20
387.40
477.90
     Rent , Rates & Taxes
326.50
212.40
196.50
204.60
333.60
     Insurance
281.00
260.20
222.60
147.40
109.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
38.30
36.30
34.10
35.40
35.30
Selling and Distribution Expenses
4411.20
3809.20
3675.40
2929.30
3163.50
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
221.00
182.50
224.20
78.30
91.90
     Freight and Forwarding
3080.60
2605.70
2570.60
1987.50
1735.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1109.60
1021.00
880.60
863.50
1336.20
Miscellaneous Expenses
3129.70
2084.20
2130.90
2645.00
2852.50
     Bad debts /advances written off
507.10
5.50
10.30
0.10
1.80
     Provision for doubtful debts
31.60
80.30
379.70
192.60
682.40
     Losson disposal of fixed assets(net)
207.60
36.80
     Losson foreign exchange fluctuations
9.30
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2591.00
1998.40
1740.90
2244.70
2122.20
Less: Expenses Capitalised
Total Expenditure
99964.70
78405.40
71660.40
65921.60
64136.40
Operating Profit (Excl OI)
15505.10
17868.90
11421.20
11749.70
13575.00
Other Income
1755.90
1014.10
1021.60
1199.00
988.30
     Interest Received
524.50
367.20
281.90
141.20
153.50
     Dividend Received
0.20
0.10
0.20
0.30
     Profit on sale of Fixed Assets
119.90
84.30
85.30
73.80
     Profits on sale of Investments
272.60
196.50
62.30
313.30
253.50
     Provision Written Back
505.80
40.60
0.10
0.10
1.30
     Foreign Exchange Gains
53.30
54.50
50.30
3.40
     Others
279.60
271.00
541.60
740.80
505.90
Operating Profit
17261.00
18883.00
12442.80
12948.70
14563.30
Interest
528.10
853.70
1220.00
1638.40
1189.40
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
31.50
45.80
42.20
34.90
26.30
     Other Interest
496.60
807.90
1177.80
1603.50
1163.10
PBDT
16732.90
18029.30
11222.80
11310.30
13373.90
Depreciation
2601.60
2379.50
2331.10
2190.20
1571.50
Profit Before Taxation & Exceptional Items
14131.30
15649.80
8891.70
9120.10
11802.40
Exceptional Income / Expenses
-147.60
Profit Before Tax
14131.30
15649.80
8891.70
8972.50
11802.40
Provision for Tax
5022.90
4988.50
2169.10
1778.30
2776.30
     Current Income Tax
2364.10
2771.80
1742.80
1599.30
2745.20
     Deferred Tax
2587.50
2247.00
409.90
697.40
267.10
     Other taxes
71.30
-30.30
16.40
-518.40
-236.00
Profit After Tax
9108.40
10661.30
6722.60
7194.20
9026.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-7.10
-54.90
11.20
Share of Associate
12.20
17.30
27.80
17.70
Other Consolidated Items
Consolidated Net Profit
9108.40
10673.50
6732.80
7167.10
9055.00
Adjustments to PAT
Profit Balance B/F
48000.30
39430.90
33482.00
28227.80
20870.60
Appropriations
57108.70
50104.40
40214.80
35394.90
29925.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
742.70
580.40
782.50
1912.90
418.50
Equity Dividend %
700.00
735.00
465.00
410.00
490.00
Earnings Per Share
58.41
68.44
43.17
45.96
58.06
Adjusted EPS
58.41
68.44
43.17
45.96
58.06

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.