Profit & Loss

DCW LTD.

NSE : DCWBSE : 500117ISIN CODE : INE500A01029Industry : ChemicalsHouse : Shriyans Prasad Jain
BSE56.93-0.06 (-0.11 %)
PREV CLOSE ( ) 56.99
OPEN PRICE ( ) 56.99
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 234685
TODAY'S LOW / HIGH ( )56.62 58.60
52 WK LOW / HIGH ( )42.14 72.4
NSE56.95-0.05 (-0.09 %)
PREV CLOSE( ) 57.00
OPEN PRICE ( ) 57.00
BID PRICE (QTY) 56.95 (7789)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3054266
TODAY'S LOW / HIGH( ) 56.65 58.60
52 WK LOW / HIGH ( )42.1 72.4
Select year
( in Million)
Particulars
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
INCOME :
  
  
  
  
  
Gross Sales
13839.80
14593.78
14373.07
12806.45
11462.69
     Sales
13617.98
14330.94
14054.89
12478.39
10603.16
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
221.82
262.85
318.17
328.06
859.53
Less: Excise Duty
1295.12
1338.26
1095.07
965.25
879.65
Net Sales
12544.68
13255.52
13278.00
11841.20
10583.04
EXPENDITURE :
Increase/Decrease in Stock
470.29
-199.56
-366.40
-15.34
56.21
Raw Material Consumed
6443.84
6979.83
6070.43
5905.50
7037.88
     Opening Raw Materials
937.04
975.37
477.70
532.17
603.65
     Purchases Raw Materials
6549.29
6919.61
6565.76
5846.10
6957.02
     Closing Raw Materials
1043.21
937.04
975.37
477.70
532.17
     Other Direct Purchases / Brought in cost
0.72
21.88
2.34
4.93
9.38
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2254.40
2397.52
2375.55
2518.70
870.76
     Electricity & Power
2254.40
2397.52
2375.55
2518.70
870.76
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
873.48
782.09
741.69
563.78
498.91
     Salaries, Wages & Bonus
718.19
652.05
606.38
451.41
423.86
     Contributions to EPF & Pension Funds
86.00
66.74
72.90
63.59
31.08
     Workmen and Staff Welfare Expenses
69.30
63.31
62.40
48.78
43.97
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
952.33
963.95
1069.18
778.73
735.09
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
638.88
624.24
549.87
464.45
419.13
     Packing Material Consumed
167.49
159.70
147.02
165.07
179.29
     Other Mfg Exp
145.96
180.01
372.29
149.21
136.67
General and Administration Expenses
179.61
184.00
316.46
144.94
122.51
     Rent , Rates & Taxes
12.71
19.07
21.30
12.04
12.80
     Insurance
27.56
29.32
28.75
23.52
24.00
     Printing and stationery
     Professional and legal fees
37.52
43.81
59.37
32.95
29.40
     Traveling and conveyance
49.77
43.76
54.65
35.82
32.28
     Other Administration
52.05
48.05
152.39
40.61
24.02
Selling and Distribution Expenses
468.44
451.01
307.94
288.98
236.82
     Advertisement & Sales Promotion
1.61
1.92
2.13
2.10
2.89
     Sales Commissions & Incentives
58.64
64.82
60.73
66.98
57.59
     Freight and Forwarding
392.44
364.50
235.81
208.17
167.50
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
15.75
19.77
9.27
11.74
8.85
Miscellaneous Expenses
279.64
407.40
278.54
408.08
69.45
     Bad debts /advances written off
21.28
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
12.92
6.86
1.86
5.06
6.30
     Losson foreign exchange fluctuations
149.58
314.14
168.81
342.15
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
95.86
86.41
107.87
60.86
63.15
Less: Expenses Capitalised
Total Expenditure
11922.03
11966.24
10793.39
10593.36
9627.63
Operating Profit (Excl OI)
622.66
1289.28
2484.60
1247.83
955.41
Other Income
42.59
13.14
28.88
58.00
178.89
     Interest Received
3.57
4.91
5.95
5.52
14.13
     Dividend Received
0.33
0.62
4.85
1.53
3.17
     Profit on sale of Fixed Assets
0.63
0.27
0.02
1.34
110.58
     Profits on sale of Investments
     Provision Written Back
27.38
0.85
0.18
13.49
1.00
     Foreign Exchange Gains
25.47
     Others
10.69
6.49
17.88
36.12
24.54
Operating Profit
665.25
1302.43
2513.49
1305.84
1134.31
Interest
186.87
270.30
321.28
339.52
299.84
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
39.89
45.93
48.62
50.89
37.03
     Other Interest
146.98
224.37
272.66
288.63
262.81
PBDT
478.38
1032.13
2192.21
966.32
834.46
Depreciation
520.02
510.19
529.09
509.73
475.58
Profit Before Taxation & Exceptional Items
-41.64
521.94
1663.12
456.59
358.88
Exceptional Income / Expenses
-6.02
-59.02
Profit Before Tax
-47.65
521.94
1604.10
456.59
358.88
Provision for Tax
11.56
143.14
555.22
149.90
69.78
     Current Income Tax
110.78
325.50
90.00
136.00
     Deferred Tax
-12.22
49.48
191.35
149.90
-66.22
     Other taxes
23.78
-17.12
38.37
-90.00
0.00
Profit After Tax
-59.22
378.79
1048.89
306.69
289.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-59.22
378.79
1048.89
306.69
289.10
Adjustments to PAT
Profit Balance B/F
830.14
789.70
229.18
207.47
400.44
Appropriations
770.92
1168.50
1278.07
514.16
689.54
     General Reserves
250.00
400.00
200.00
400.00
     Proposed Equity Dividend
75.53
75.53
73.12
70.62
     Corporate dividend tax
12.84
12.84
11.86
11.46
     Other Appropriation
Equity Dividend %
18.00
18.00
18.00
18.00
Earnings Per Share
-0.28
1.81
5.00
1.51
1.47
Adjusted EPS
-0.28
1.81
5.00
1.51
1.47

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.