Profit & Loss

DEEPAK NITRITE LTD.

NSE : DEEPAKNTRBSE : 506401ISIN CODE : INE288B01029Industry : ChemicalsHouse : Mehta CK
BSE2270.20-34.55 (-1.5 %)
PREV CLOSE ( ) 2304.75
OPEN PRICE ( ) 2288.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 9420
TODAY'S LOW / HIGH ( )2249.00 2296.30
52 WK LOW / HIGH ( )1812.1 2520
NSE2271.85-33.4 (-1.45 %)
PREV CLOSE( ) 2305.25
OPEN PRICE ( ) 2291.00
BID PRICE (QTY) 2271.85 (37)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 202028
TODAY'S LOW / HIGH( ) 2245.60 2297.00
52 WK LOW / HIGH ( )1812.75 2521.15
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
80505.40
68506.40
43597.50
42297.10
26999.20
     Sales
79523.60
68110.70
43266.50
41822.20
26654.90
     Job Work/ Contract Receipts
     Processing Charges / Service Income
87.00
107.20
65.00
104.10
97.10
     Revenue from property development
     Other Operational Income
894.80
288.50
266.00
370.80
247.20
Less: Excise Duty
Net Sales
79720.60
68021.90
43597.50
42297.10
26999.20
EXPENDITURE :
Increase/Decrease in Stock
-1911.10
-966.00
-100.10
256.00
-1536.00
Raw Material Consumed
54950.60
41638.00
22395.50
23153.00
17737.00
     Opening Raw Materials
1606.70
1077.20
1218.20
1218.10
1841.10
     Purchases Raw Materials
55966.50
42167.50
22254.50
23393.30
16593.80
     Closing Raw Materials
2622.60
1606.70
1077.20
1458.40
1218.10
     Other Direct Purchases / Brought in cost
520.20
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
5419.30
4386.10
2647.40
2851.90
2073.30
     Electricity & Power
1789.30
1639.40
1342.50
1365.00
983.30
     Oil, Fuel & Natural gas
3630.00
2746.70
318.50
362.90
354.40
     Coals etc
0.00
0.00
835.40
976.20
639.40
     Other power & fuel
0.00
0.00
151.00
147.80
96.20
Employee Cost
3182.50
2741.10
2470.40
2169.60
1797.70
     Salaries, Wages & Bonus
2810.70
2439.40
2205.00
1941.50
1622.80
     Contributions to EPF & Pension Funds
155.20
123.60
110.90
100.00
81.30
     Workmen and Staff Welfare Expenses
182.00
143.00
123.00
104.70
80.50
     Other Employees Cost
34.60
35.10
31.50
23.40
13.10
Other Manufacturing Expenses
1587.00
1385.50
1108.30
1388.70
991.20
     Sub-contracted / Out sourced services
     Processing Charges
95.10
96.00
81.90
81.90
56.20
     Repairs and Maintenance
666.40
520.30
398.10
642.30
369.40
     Packing Material Consumed
435.60
471.50
347.20
326.10
265.90
     Other Mfg Exp
389.90
297.70
281.10
338.40
299.70
General and Administration Expenses
1230.50
838.40
836.00
826.90
681.50
     Rent , Rates & Taxes
88.20
78.60
61.40
91.30
77.40
     Insurance
197.00
185.10
132.50
86.70
51.30
     Printing and stationery
     Professional and legal fees
271.70
164.70
161.10
148.70
130.80
     Traveling and conveyance
62.00
21.00
8.70
72.50
56.10
     Other Administration
611.60
389.00
472.30
427.70
365.90
Selling and Distribution Expenses
2093.70
1738.20
1424.30
1175.60
788.50
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
61.00
52.50
21.00
39.00
29.10
     Freight and Forwarding
2032.70
1685.70
1403.30
1136.60
759.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
255.30
312.60
369.80
190.50
324.90
     Bad debts /advances written off
7.90
8.60
103.70
     Provision for doubtful debts
155.30
224.40
78.20
38.20
     Losson disposal of fixed assets(net)
11.50
7.60
18.60
63.30
42.80
     Losson foreign exchange fluctuations
57.70
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
243.80
149.70
118.90
40.40
82.50
Less: Expenses Capitalised
Total Expenditure
66807.80
52073.90
31151.60
32012.20
22858.10
Operating Profit (Excl OI)
12912.80
15948.00
12445.90
10284.90
4141.10
Other Income
475.80
537.20
271.00
356.10
182.10
     Interest Received
32.10
21.30
32.90
21.20
14.80
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
128.00
62.10
8.40
3.30
4.70
     Provision Written Back
39.70
182.70
71.70
163.00
63.20
     Foreign Exchange Gains
19.40
76.70
90.20
42.90
     Others
256.60
194.40
67.80
125.70
99.40
Operating Profit
13388.60
16485.20
12716.90
10641.00
4323.20
Interest
266.80
363.70
773.30
1179.70
865.50
     InterestonDebenture / Bonds
     Interest on Term Loan
229.60
323.10
725.50
     Intereston Fixed deposits
     Bank Charges etc
19.00
23.30
31.30
31.00
33.10
     Other Interest
18.20
17.30
16.50
1148.70
832.40
PBDT
13121.80
16121.50
11943.60
9461.30
3457.70
Depreciation
1663.00
1777.00
1526.40
1397.30
777.90
Profit Before Taxation & Exceptional Items
11458.80
14344.50
10417.20
8064.00
2679.80
Exceptional Income / Expenses
Profit Before Tax
11458.80
14344.50
10417.20
8064.00
2679.80
Provision for Tax
2938.80
3678.10
2659.10
1953.70
943.20
     Current Income Tax
2586.30
3527.90
2396.50
1920.80
607.40
     Deferred Tax
352.50
150.20
262.60
32.90
335.80
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
8520.00
10666.40
7758.10
6110.30
1736.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
-38.20
-28.90
Consolidated Net Profit
8520.00
10666.40
7758.10
6072.10
1707.70
Adjustments to PAT
Profit Balance B/F
27769.60
17899.70
10153.10
5250.10
3806.10
Appropriations
36289.60
28566.10
17911.20
11322.20
5513.80
     General Reserves
50.00
100.10
50.00
     Proposed Equity Dividend
     Corporate dividend tax
126.20
     Other Appropriation
1006.40
746.50
11.50
329.00
213.70
Equity Dividend %
375.00
350.00
275.00
225.00
100.00
Earnings Per Share
62.46
78.20
56.88
44.52
12.52
Adjusted EPS
62.46
78.20
56.88
44.52
12.52

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.