Profit & Loss

DHANUS TECHNOLOGIES LTD.

NSE : NABSE : 532903ISIN CODE : INE406H01016Industry : Telecommunication - Service ProviderHouse : Private
BSE0.080 (0 %)
PREV CLOSE ( ) 0.08
OPEN PRICE ( ) 0.08
BID PRICE (QTY) 0.08 (304)
OFFER PRICE (QTY) 0.09 (283104)
VOLUME 154696
TODAY'S LOW / HIGH ( )0.08 0.10
52 WK LOW / HIGH ( ) 0.080.1
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Dec 2011
Dec 2010
Jun 2009
Jun 2008
Jun 2007
INCOME :
  
  
  
  
  
Gross Sales
535.23
1192.98
1172.69
2019.38
921.31
     Sales
361.22
400.32
     Job Work/ Contract Receipts
     Processing Charges / Service Income
174.01
792.66
1172.69
2019.38
921.31
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
535.23
1192.98
1172.69
2019.38
921.31
EXPENDITURE :
Increase/Decrease in Stock
-3.21
Raw Material Consumed
358.38
398.82
9.41
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
358.38
398.82
9.41
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.30
1.08
3.01
3.45
1.39
     Electricity & Power
0.30
1.08
3.01
3.45
1.39
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2.72
10.57
27.36
69.58
34.87
     Salaries, Wages & Bonus
2.63
10.35
24.76
65.22
31.99
     Contributions to EPF & Pension Funds
     Workmen and Staff Welfare Expenses
0.09
0.22
2.59
4.36
2.88
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
65.76
319.73
462.07
874.25
441.82
     Sub-contracted / Out sourced services
12.87
42.92
121.09
161.88
45.55
     Processing Charges
     Repairs and Maintenance
28.79
150.40
92.86
     Packing Material Consumed
     Other Mfg Exp
52.88
276.81
312.20
561.97
303.42
General and Administration Expenses
9.02
38.29
63.15
134.60
48.84
     Rent , Rates & Taxes
4.83
25.55
15.72
14.09
5.77
     Insurance
     Printing and stationery
0.66
0.76
5.14
10.57
6.08
     Professional and legal fees
0.18
0.63
9.58
35.71
6.62
     Traveling and conveyance
0.77
1.01
6.32
37.41
8.92
     Other Administration
3.35
11.35
32.71
74.23
30.38
Selling and Distribution Expenses
0.13
22.27
40.54
18.42
     Advertisement & Sales Promotion
0.13
22.27
40.54
18.42
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
27.83
26.01
29.45
47.12
58.25
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
2.49
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
25.35
26.01
29.45
47.12
58.25
Less: Expenses Capitalised
Total Expenditure
464.02
794.64
607.30
1169.54
609.80
Operating Profit (Excl OI)
71.22
398.34
565.39
849.83
311.50
Other Income
1.28
0.01
3.18
34.77
0.88
     Interest Received
1.27
0.01
2.95
10.66
0.88
     Dividend Received
0.00
0.00
0.23
11.50
     Profit on sale of Fixed Assets
     Profits on sale of Investments
0.01
     Provision Written Back
4.26
     Foreign Exchange Gains
3.41
     Others
0.00
0.00
0.00
4.94
0.00
Operating Profit
72.49
398.35
568.57
884.60
312.39
Interest
18.84
43.25
25.96
16.81
4.25
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.06
0.19
1.93
2.71
1.50
     Other Interest
18.78
43.06
24.03
14.09
2.76
PBDT
53.65
355.10
542.61
867.80
308.14
Depreciation
178.79
371.99
336.10
226.08
45.11
Profit Before Taxation & Exceptional Items
-125.14
-16.89
206.50
641.71
263.03
Exceptional Income / Expenses
-63.69
Profit Before Tax
-125.14
-16.89
206.50
578.02
263.03
Provision for Tax
-9.33
-4.75
13.17
92.82
41.35
     Current Income Tax
1.07
12.19
13.46
62.26
47.70
     Deferred Tax
-10.40
-16.94
-2.58
27.16
-6.53
     Other taxes
-20.80
-33.88
-2.87
57.72
-12.88
Profit After Tax
-115.82
-12.14
193.34
485.20
221.68
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-115.82
-12.14
193.34
485.20
221.68
Adjustments to PAT
Profit Balance B/F
1030.42
1042.56
775.24
350.05
162.49
Appropriations
914.61
1030.42
968.58
835.24
384.17
     General Reserves
60.00
10.00
     Proposed Equity Dividend
35.69
24.12
     Corporate dividend tax
     Other Appropriation
875.69
Equity Dividend %
17.00
15.00
Earnings Per Share
-0.20
-0.68
10.78
27.04
16.13
Adjusted EPS
-0.20
-0.20
3.17
7.95
4.74

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)