Profit & Loss

DHUNSERI TEA & INDUSTRIES LTD.

NSE : DTILBSE : 538902ISIN CODE : INE341R01014Industry : Tea/CoffeeHouse : Private
BSE199.65-19.6 (-8.94 %)
PREV CLOSE ( ) 219.25
OPEN PRICE ( ) 203.55
BID PRICE (QTY) 198.25 (2)
OFFER PRICE (QTY) 199.70 (6)
VOLUME 1826
TODAY'S LOW / HIGH ( )195.55 204.00
52 WK LOW / HIGH ( )177.1 277
NSE199.80-9.75 (-4.65 %)
PREV CLOSE( ) 209.55
OPEN PRICE ( ) 203.30
BID PRICE (QTY) 198.10 (3)
OFFER PRICE (QTY) 199.75 (3)
VOLUME 9540
TODAY'S LOW / HIGH( ) 195.00 204.05
52 WK LOW / HIGH ( )180.35 277.45
Select year
( in Million)
Particulars
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
INCOME :
  
  
  
  
  
Gross Sales
3490.08
3767.29
3024.83
3242.88
2960.59
     Sales
3401.43
3689.03
2927.47
3155.85
2870.36
     Job Work/ Contract Receipts
     Processing Charges / Service Income
84.09
77.49
95.58
86.81
89.77
     Revenue from property development
     Other Operational Income
4.56
0.77
1.78
0.22
0.46
Less: Excise Duty
Net Sales
3490.08
3767.29
3024.83
3242.88
2960.59
EXPENDITURE :
Increase/Decrease in Stock
62.67
-62.17
-77.33
-93.85
-3.52
Raw Material Consumed
612.50
773.81
467.05
436.29
369.89
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
612.50
773.81
467.05
436.29
369.89
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
425.97
370.50
370.73
315.86
278.79
     Electricity & Power
425.97
370.50
370.73
315.86
278.79
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1287.24
1222.57
1115.84
1142.19
766.71
     Salaries, Wages & Bonus
1073.85
1018.69
918.95
940.97
634.66
     Contributions to EPF & Pension Funds
159.98
153.93
144.23
147.60
79.04
     Workmen and Staff Welfare Expenses
53.40
49.95
52.66
53.62
53.02
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
395.55
371.91
434.20
386.23
538.64
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
164.74
155.03
131.16
125.95
106.92
     Packing Material Consumed
     Other Mfg Exp
230.81
216.87
303.05
260.28
431.71
General and Administration Expenses
70.99
67.04
76.74
103.97
107.86
     Rent , Rates & Taxes
17.15
14.22
13.87
38.21
46.85
     Insurance
23.03
23.41
18.21
19.02
14.89
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
21.48
20.18
33.71
38.53
39.12
     Other Administration
30.82
29.42
44.66
46.74
46.12
Selling and Distribution Expenses
120.08
136.48
142.39
121.61
155.12
     Advertisement & Sales Promotion
0.23
0.59
5.65
14.95
21.38
     Sales Commissions & Incentives
     Freight and Forwarding
106.42
122.09
102.71
84.39
80.14
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
13.44
13.80
34.03
22.27
53.60
Miscellaneous Expenses
257.29
261.74
309.76
203.61
225.17
     Bad debts /advances written off
60.34
     Provision for doubtful debts
17.60
7.04
0.79
     Losson disposal of fixed assets(net)
1.53
9.36
     Losson foreign exchange fluctuations
15.32
21.18
9.59
15.05
     Losson sale of non-trade current investments
16.34
     Other Miscellaneous Expenses
241.97
221.43
216.44
203.61
199.97
Less: Expenses Capitalised
Total Expenditure
3232.28
3141.88
2839.37
2615.92
2438.66
Operating Profit (Excl OI)
257.79
625.41
185.46
626.97
521.93
Other Income
557.24
221.00
53.42
47.77
24.18
     Interest Received
2.24
2.78
4.19
4.55
5.24
     Dividend Received
11.21
2.60
2.05
2.13
1.17
     Profit on sale of Fixed Assets
0.02
0.10
0.08
     Profits on sale of Investments
0.03
6.27
5.06
     Provision Written Back
1.91
4.85
3.12
1.22
     Foreign Exchange Gains
7.03
     Others
541.85
215.62
42.23
24.59
11.49
Operating Profit
815.03
846.40
238.88
674.73
546.11
Interest
72.27
94.07
105.45
72.70
89.97
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
51.72
56.58
61.77
29.70
16.11
     Other Interest
20.55
37.49
43.68
43.01
73.86
PBDT
742.77
752.34
133.43
602.03
456.14
Depreciation
194.32
196.48
194.83
186.62
174.50
Profit Before Taxation & Exceptional Items
548.45
555.85
-61.41
415.42
281.64
Exceptional Income / Expenses
-1390.49
-148.88
1006.98
Profit Before Tax
-842.04
406.98
945.57
415.42
281.64
Provision for Tax
100.31
99.80
213.62
134.38
-8.40
     Current Income Tax
99.94
70.33
200.79
81.32
48.60
     Deferred Tax
0.37
29.46
12.83
53.06
-57.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-942.35
307.18
731.95
281.04
290.04
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-942.35
307.18
731.95
281.04
290.04
Adjustments to PAT
Profit Balance B/F
7061.12
6778.29
6082.04
5796.33
5485.00
Appropriations
6118.77
7085.47
6813.99
6077.36
5775.04
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-20.06
24.35
35.70
-4.68
-21.28
Equity Dividend %
40.00
50.00
25.00
50.00
80.00
Earnings Per Share
-89.68
43.85
104.49
40.12
41.40
Adjusted EPS
-89.68
29.23
69.66
26.75
27.60
download beyond app
download beyond app
About Nirmal Bang About Nirmal Bang Awards & Accolades Careers at Nirmal Bang Contact Nirmal BangContact Dp Support Contact Trading Support
Product & Services Equity & Derivatives Trading Forex Trading Commodity Trading Institutional Broking Depository Services Loan Against Securities (LAS) Algo Trading
Equity Price Analysis Volume Analysis Index Analysis News Analysis Corporate Action India Market Other Market Share Market Holidays T+1 Settlement securities
Derivatives Updates Market Report Overview
IPO IPO Issues Performance News & Analysis
Commodities Market Movers News & Commentary MCX / NCDEX HolidaysMCX Data feed product and Charges
Mutual Funds About Nirmal Bang Niveshalaya Why Associate with Nirmal Bang Mutual Fund Login Mutual Fund Register FAQs Mutual Fund Holidays SIP Calculator Mutual Funds Updates Mutual Funds Trends Mutual Fund Reports Mutual Fund Terms & Conditions Mutual Privacy Policy
Nirmal Bang Research Technical Calls Equity Reports Commodity Reports Currency Research Institutional Research
Nirmal Bang Media Knowledge Center Blog Support Center Become A Partner Beyond Market Careers Sitemap Do's And Dont'sInvestor Complaint Data
Other Links Disclaimer Privacy Policy Terms Of Use Rules & Regulations Disclosures Grievances NPS Grievance Policy SEBI ScoresRMS Policy Inspection CSR Committee CSR Policy
CSR Activities
FY-2020-2021 FY-2021-2022 FY-2022-2023
Investor Charter
Linked content_Investor Charter for Depositories and DPs Investor Charter for Depositories and DPs Investor Charter for Stock Broker Investor Charter for Research Investor Complaints -RA Investor Complaints-NBEPL
Evoting
NSDL Evoting CDSL Evoting
Client Bank Account list
Connect with Us
ATTENTION INVESTORS Depository IPO KYC
Inactive account treatmentNBSPL Policy of AMLNBEPL Policy of AMLNBSPL CSR Policy Physical Settlement Policy of Derivative Aadhar UpdationNirmalbang Privacy Policy V1.0 Documents in Vernacular Languages NBSPL Disclosure Document March 2019
Nirmal Bang Securities Pvt. Ltd. : Member NSE – ID 09391, SEBI Registration No. NSE CM Segment INZ000202536, Member NSE – ID 09391, SEBI Registration No. NSE FO Segment INZ000202536, Member NSE – ID 09391, SEBI Registration No. NSE CDS Segment INZ000202536, Member NSE Commodity – ID 09391, SEBI Registration No. NSE COMMODITY Segment Exchange Registered Broker, Member MSEI – ID 1067, SEBI Registration No. MSEI CM Segment INZ000202536, Member MSEI – ID 1067, SEBI Registration No. MSEI FO Segment INZ000202536, Member MSEI – ID 1067, SEBI Registration No. MSEI CDS Segment INZ000202536, Member MCX – ID 56460, SEBI Registration No. MCX COMMODITY Segment INZ000202536, Member NCDEX – ID 1268, SEBI Registration No. NCDEX COMMODITY Segment INZ000202536, Member ICEX – ID 2073, SEBI Registration No. ICEX COMMODITY Segment INZ000202536, Member BSE – ID 0498, SEBI Registration No. BSE CM Segment INZ000202536, Member BSE – ID 0498, SEBI Registration No. BSE FO Segment INZ000202536, Member BSE – ID 0498, SEBI Registration No. BSE CDS Segment Exchange Registered Broker, Member BSE Commodity – ID 0498, SEBI Registration No. BSE COMMODITY Segment Exchange Registered Broker, SEBI Registration No. PMS INP000002981, SEBI Registration No. Research Analyst INP000002981, SEBI Registration No. DP Participants NSDL – CDSL IN-DP-CDSL 37-99,Member Comtrack Participant Id – ID 50274, Member NERL RP Id– ID R1447, Nirmal Bang Equities Private Limited Member BSE – ID 245, SEBI Registration No. BSE CM Segment INZ000186135, Member NSE – ID 13437, SEBI Registration No. BSE CM Segment INZ000186135, Member NSE – ID 13437, SEBI Registration No. NSE FO Segment INZ000186135, Member NSE Currency – ID 13437, SEBI Registration No. NSE CDS Segment INZ000186135, Member MSEI – ID 17780, SEBI Registration No. MSEI CM Segment INZ000186135, Member MSEI – ID 17780, SEBI Registration No. MSEI FO Segment INZ000186135, SEBI Registration No. Research Analyst Segment INH000001436, Nirmal Bang Commodities Private Limited Member MCX – ID 16590, SEBI Registration No. MCX COMMODITY Segment INZ000043630, Member NCDEX – ID 00362, SEBI Registration No. NCDEX COMMODITY Segment INZ000043630, Member ICEX – ID 1165, SEBI Registration No. ICEX COMMODITY Segment INZ000043630, Member NCDEX Spot Exchange – ID 10084,Comtrack Participant CPID -5040, Participant CDSL Commodity Repository Limited - 12013300
For any grievances, please get in touch on 022-62739390 and write a mail to Contact@nirmalbang.com with Subject line as Grievances/Complain.     |    

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

AppleApp Store GooglePlay Store
AppleApp StoreGooglePlay Store
Support
Videos