Profit & Loss

DIAMOND POWER INFRASTRUCTURE LTD.

NSE : DIACABSBSE : 522163ISIN CODE : INE989C01020Industry : CableHouse : Private
BSE502.759.85 (+2 %)
PREV CLOSE ( ) 492.90
OPEN PRICE ( ) 502.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 12
TODAY'S LOW / HIGH ( )502.75 502.75
52 WK LOW / HIGH ( )22.11 502.75
NSE532.3510.4 (+1.99 %)
PREV CLOSE( ) 521.95
OPEN PRICE ( ) 532.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 986
TODAY'S LOW / HIGH( ) 532.35 532.35
52 WK LOW / HIGH ( )22.2 532.35
Select year
( in Million)
Particulars
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
INCOME :
  
  
  
  
  
Gross Sales
11528.63
22726.05
28412.62
31775.84
25813.47
     Sales
11528.63
22726.05
28297.50
31720.75
25813.47
     Job Work/ Contract Receipts
     Processing Charges / Service Income
49.47
     Revenue from property development
     Other Operational Income
0.00
0.00
65.65
55.09
0.00
Less: Excise Duty
211.29
378.10
623.78
Net Sales
11317.34
22347.95
27788.84
31775.84
25813.47
EXPENDITURE :
Increase/Decrease in Stock
3271.27
2756.12
1224.37
-3712.88
-1641.37
Raw Material Consumed
10561.05
18231.48
24868.73
31276.49
23988.38
     Opening Raw Materials
547.59
633.94
317.68
622.24
     Purchases Raw Materials
10592.87
18145.12
25049.23
30971.02
23988.38
     Closing Raw Materials
579.40
547.59
498.17
316.77
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
41.51
73.82
111.43
130.76
131.48
     Electricity & Power
41.51
73.82
111.43
130.76
131.48
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
221.91
264.22
318.60
370.84
263.81
     Salaries, Wages & Bonus
207.20
228.32
303.37
176.27
234.50
     Contributions to EPF & Pension Funds
12.79
35.19
13.28
5.74
4.98
     Workmen and Staff Welfare Expenses
1.92
0.71
1.95
188.83
12.32
     Other Employees Cost
0.00
0.00
0.00
0.00
12.02
Other Manufacturing Expenses
262.21
338.32
276.11
261.56
286.17
     Sub-contracted / Out sourced services
     Processing Charges
71.58
180.42
134.99
8.20
49.95
     Repairs and Maintenance
1.37
1.59
1.79
0.76
2.62
     Packing Material Consumed
160.65
144.14
     Other Mfg Exp
189.26
156.31
139.34
91.95
89.46
General and Administration Expenses
153.42
169.84
161.82
154.39
110.73
     Rent , Rates & Taxes
16.73
18.49
33.03
27.28
14.16
     Insurance
16.60
22.66
17.23
8.24
4.32
     Printing and stationery
2.25
5.80
2.98
     Professional and legal fees
76.14
78.89
42.96
30.90
26.76
     Traveling and conveyance
19.71
24.58
27.44
20.85
19.40
     Other Administration
24.23
25.21
38.92
61.32
43.10
Selling and Distribution Expenses
25.73
45.40
42.20
460.36
352.33
     Advertisement & Sales Promotion
25.73
45.38
18.65
54.35
141.35
     Sales Commissions & Incentives
14.85
148.94
22.06
     Freight and Forwarding
11.03
6.85
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.01
8.70
246.04
182.08
Miscellaneous Expenses
3252.26
543.71
151.29
13.65
1.98
     Bad debts /advances written off
0.04
12.60
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.08
0.12
     Losson foreign exchange fluctuations
8.34
30.34
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
3243.92
513.37
151.26
0.98
1.86
Less: Expenses Capitalised
Total Expenditure
17789.35
22422.90
27154.55
28955.17
23493.51
Operating Profit (Excl OI)
-6472.01
-74.95
634.29
2820.67
2319.96
Other Income
106.89
146.90
153.66
77.57
149.16
     Interest Received
35.01
72.21
98.81
63.25
67.40
     Dividend Received
5.11
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
1.00
     Foreign Exchange Gains
65.52
     Others
5.37
74.69
54.86
9.21
81.76
Operating Profit
-6365.12
71.96
787.95
2898.24
2469.12
Interest
1913.27
2346.54
1768.63
1226.33
919.79
     InterestonDebenture / Bonds
     Interest on Term Loan
1403.61
1125.33
19.25
     Intereston Fixed deposits
     Bank Charges etc
132.85
568.07
365.02
51.12
78.28
     Other Interest
1780.42
1778.47
0.00
49.89
822.26
PBDT
-8278.38
-2274.58
-980.68
1671.91
1549.33
Depreciation
939.46
581.58
508.66
361.34
337.70
Profit Before Taxation & Exceptional Items
-9217.84
-2856.17
-1489.34
1310.57
1211.63
Exceptional Income / Expenses
1139.67
-1.09
-300.13
Profit Before Tax
-8078.17
-2857.26
-1789.47
1310.57
1211.63
Provision for Tax
-131.21
-146.20
54.80
201.25
171.00
     Current Income Tax
54.80
111.00
171.00
     Deferred Tax
-131.21
-146.20
90.00
     Other taxes
0.00
0.00
0.00
0.25
0.00
Profit After Tax
-7946.96
-2711.06
-1844.27
1109.31
1040.63
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-100.65
-17.05
Other Consolidated Items
Consolidated Net Profit
-8047.61
-2728.11
-1844.27
1109.31
1040.63
Adjustments to PAT
Profit Balance B/F
822.00
3090.91
4815.01
4200.41
3217.44
Appropriations
-7225.61
362.80
2970.74
5309.73
4258.07
     General Reserves
     Proposed Equity Dividend
49.61
     Corporate dividend tax
0.01
8.05
     Other Appropriation
-72.19
-459.25
573.02
Equity Dividend %
10.00
Earnings Per Share
-29.84
-47.86
-34.15
20.54
27.97
Adjusted EPS
-29.84
-47.86
-34.15
20.54
20.98

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.