Profit & Loss

DIC INDIA LTD.

NSE : DICINDBSE : 500089ISIN CODE : INE303A01010Industry : ChemicalsHouse : DIC India - MNC
BSE446.90-4 (-0.89 %)
PREV CLOSE ( ) 450.90
OPEN PRICE ( ) 455.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1132
TODAY'S LOW / HIGH ( )446.80 456.60
52 WK LOW / HIGH ( )357.1 549
NSE450.400.9 (+0.2 %)
PREV CLOSE( ) 449.50
OPEN PRICE ( ) 456.00
BID PRICE (QTY) 450.40 (42)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2603
TODAY'S LOW / HIGH( ) 446.50 462.25
52 WK LOW / HIGH ( )356.2 549.9
Select year
( in Million)
Particulars
Dec 2009
Dec 2008
Dec 2007
Dec 2006
Dec 2005
INCOME :
  
  
  
  
  
Gross Sales
5452.05
5827.61
5087.20
4298.70
3579.34
     Sales
5452.05
5827.61
5087.20
4298.70
3579.34
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
408.54
676.53
646.33
541.96
462.86
Net Sales
5043.51
5151.08
4440.87
3756.74
3116.48
EXPENDITURE :
Increase/Decrease in Stock
13.35
-114.81
76.46
-86.20
-47.65
Raw Material Consumed
3608.77
3938.89
3170.66
2842.00
2274.22
     Opening Raw Materials
306.70
224.06
210.87
182.40
173.38
     Purchases Raw Materials
3147.25
3479.32
2776.28
2479.98
1945.08
     Closing Raw Materials
261.74
306.70
224.06
210.87
182.40
     Other Direct Purchases / Brought in cost
416.56
542.21
407.57
390.49
338.16
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
92.61
97.40
91.92
74.48
66.64
     Electricity & Power
92.61
97.40
91.92
74.48
66.64
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
342.64
323.43
247.08
249.21
231.37
     Salaries, Wages & Bonus
263.26
246.19
208.08
183.97
167.74
     Contributions to EPF & Pension Funds
41.69
39.66
5.86
30.62
31.59
     Workmen and Staff Welfare Expenses
37.69
37.58
33.14
34.62
32.04
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
123.24
122.67
109.02
87.60
94.86
     Sub-contracted / Out sourced services
     Processing Charges
13.20
     Repairs and Maintenance
38.87
37.49
31.73
27.05
27.01
     Packing Material Consumed
     Other Mfg Exp
84.37
85.18
77.29
60.55
54.65
General and Administration Expenses
100.93
97.43
84.02
72.52
66.60
     Rent , Rates & Taxes
31.37
32.00
31.95
24.67
23.45
     Insurance
20.75
17.22
17.57
17.49
15.30
     Printing and stationery
     Professional and legal fees
0.01
     Traveling and conveyance
18.33
22.73
19.50
18.51
17.76
     Other Administration
48.81
48.21
34.50
30.36
27.84
Selling and Distribution Expenses
176.95
171.18
185.61
125.05
101.62
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
41.61
48.49
52.40
38.27
33.48
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
135.34
122.69
133.21
86.78
68.14
Miscellaneous Expenses
166.25
137.58
157.34
139.34
97.33
     Bad debts /advances written off
25.01
1.91
     Provision for doubtful debts
10.01
9.27
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
5.08
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
131.23
121.32
157.34
139.34
97.33
Less: Expenses Capitalised
Total Expenditure
4624.74
4773.77
4122.11
3504.00
2884.99
Operating Profit (Excl OI)
418.77
377.31
318.76
252.74
231.49
Other Income
51.59
36.51
48.32
70.83
38.18
     Interest Received
2.79
1.80
3.76
2.49
1.04
     Dividend Received
     Profit on sale of Fixed Assets
0.51
12.81
10.54
33.65
8.99
     Profits on sale of Investments
     Provision Written Back
17.05
2.50
0.05
0.66
     Foreign Exchange Gains
9.12
0.13
     Others
22.12
19.40
34.02
34.64
27.36
Operating Profit
470.36
413.82
367.08
323.57
269.67
Interest
38.82
57.03
70.88
50.13
31.86
     InterestonDebenture / Bonds
     Interest on Term Loan
23.59
35.35
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
15.23
21.68
70.88
50.13
31.86
PBDT
431.54
356.79
296.20
273.44
237.81
Depreciation
91.06
79.62
73.86
61.30
56.01
Profit Before Taxation & Exceptional Items
340.48
277.17
222.34
212.14
181.80
Exceptional Income / Expenses
Profit Before Tax
340.48
277.17
222.34
212.14
181.80
Provision for Tax
119.77
95.68
79.88
63.46
58.58
     Current Income Tax
114.50
88.50
73.18
50.80
61.10
     Deferred Tax
3.71
1.63
1.34
7.37
-8.51
     Other taxes
8.98
8.81
8.04
20.03
-11.03
Profit After Tax
220.71
181.49
142.46
148.68
123.22
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
220.71
181.49
142.46
148.68
123.22
Adjustments to PAT
Profit Balance B/F
680.97
552.17
458.30
352.82
267.23
Appropriations
901.68
733.66
600.76
501.50
390.45
     General Reserves
27.33
15.10
11.00
15.00
10.15
     Proposed Equity Dividend
36.72
32.13
32.13
24.10
24.10
     Corporate dividend tax
14.83
5.46
5.46
4.10
3.38
     Other Appropriation
Equity Dividend %
40.00
35.00
35.00
35.00
35.00
Earnings Per Share
24.05
19.77
20.69
21.59
17.89
Adjusted EPS
24.05
19.77
20.69
22.48
18.63

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)