Profit & Loss

DILIP BUILDCON LTD.

NSE : DBLBSE : 540047ISIN CODE : INE917M01012Industry : Construction - Real EstateHouse : Dilip Buildcon
BSE456.8531.7 (+7.46 %)
PREV CLOSE ( ) 425.15
OPEN PRICE ( ) 428.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 123362
TODAY'S LOW / HIGH ( )428.05 469.00
52 WK LOW / HIGH ( )159.7 504.45
NSE456.9031.7 (+7.46 %)
PREV CLOSE( ) 425.20
OPEN PRICE ( ) 428.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 456.90 (2719)
VOLUME 4209899
TODAY'S LOW / HIGH( ) 427.75 469.00
52 WK LOW / HIGH ( )159.55 504.5
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
106436.45
95664.29
101682.82
97248.87
94158.43
     Revenue from property development
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
106436.45
95664.29
101682.82
97248.87
94158.43
Less: Excise Duty
Operating Income (Net)
106436.45
95664.29
101682.82
97248.87
94158.43
EXPENDITURE :
Increase/Decrease in Stock
-717.53
114.25
-192.72
1175.67
-325.81
Cost of Construction and Development
44611.33
33138.33
29388.46
26785.84
27109.05
     Opening Raw Materials
33794.44
29774.20
25936.42
23350.21
18894.02
     Cost of Land & Construction Materials
43185.08
37158.57
33226.23
29372.06
31565.24
     Closing Stock
32368.18
33794.44
29774.20
25936.43
23350.21
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
15169.14
15657.97
12979.70
11571.02
11391.06
     Electricity & Power
15169.14
15657.97
12979.70
11571.02
11391.06
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1907.04
2016.53
1618.47
1631.15
1427.68
     Salaries, Wages & Bonus
949.36
890.05
766.06
795.12
662.99
     Contributions to EPF & Pension Funds
572.88
556.02
528.11
498.76
372.27
     Workmen and Staff Welfare Expenses
384.80
570.46
324.29
337.27
392.43
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
22246.88
21519.81
21418.65
21849.14
23666.98
     Sub-contracted / Out sourced services
1163.04
1625.03
1837.90
1350.82
1838.83
     Processing Charges
11764.07
11591.39
12425.80
13635.72
16124.42
     Repairs and Maintenance
615.93
930.17
560.02
713.70
756.67
     Packing Material Consumed
     Other Manufacturing expenses
8703.84
7373.22
6594.94
6148.90
4947.07
General and Administration Expenses
12138.06
13634.16
13359.88
12003.00
11390.47
     Rent , Rates & Taxes
1337.66
1442.33
1018.36
1065.43
1776.90
     Insurance
615.68
726.53
450.95
323.61
437.15
     Printing and stationery
8.70
6.03
7.19
10.98
27.37
     Professional and legal fees
1142.30
1597.01
1595.66
1757.06
1364.38
     Other Administration
9033.73
9862.26
10287.74
8845.93
7784.67
Selling and Distribution Expenses
1129.10
1273.89
914.85
883.41
532.14
     Advertisement & Sales Promotion
19.17
12.22
15.11
33.80
30.32
     Sales Commissions & Incentives
     Freight and Forwarding
973.67
1233.06
874.84
609.96
377.39
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
136.26
28.61
24.90
239.65
124.43
Miscellaneous Expenses
2250.58
582.59
909.22
674.60
1317.08
     Bad debts /advances written off
2133.93
2.15
     Provision for doubtful debts
0.50
387.35
150.00
350.00
1100.00
     Losson disposal of fixed assets(net)
28.95
47.18
26.01
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
116.15
166.29
709.89
298.59
217.08
Less: Expenses Capitalised
Total Expenditure
98734.60
87937.52
80396.50
76573.83
76508.65
Operating Profit (Excl OI)
7701.85
7726.77
21286.32
20675.03
17649.78
Other Income
2543.82
383.87
422.14
376.66
473.12
     Interest Received
543.98
363.45
352.00
356.85
295.41
     Dividend Received
10.32
     Profit on sale of Fixed Assets
120.57
9.07
6.16
1.14
     Profits on sale of Investments
     Provision Written Back
1864.18
     Foreign Exchange Gains
     Others
4.77
20.42
61.07
13.66
176.57
Operating Profit
10245.67
8110.64
21708.46
21051.70
18122.90
Interest
9013.79
10570.23
11735.77
11356.02
8718.61
     InterestonDebenture / Bonds
     Interest on Term Loan
6370.43
8226.33
10366.76
9420.37
6947.93
     Intereston Fixed deposits
     Bank Charges etc
1258.94
1432.28
1120.85
1403.34
1641.14
     Other Interest
1384.42
911.62
248.17
532.31
129.54
PBDT
1231.88
-2459.59
9972.69
9695.67
9404.29
Depreciation
3984.97
3997.71
4429.44
4704.76
3621.95
Profit Before Taxation & Exceptional Items
-2753.10
-6457.30
5543.25
4990.92
5782.34
Exceptional Income / Expenses
3787.32
-577.96
321.27
698.59
-15.76
Profit Before Tax
1034.22
-7035.26
5864.51
5689.51
5766.58
Provision for Tax
1048.15
-1538.50
1681.20
1642.08
329.54
     Current Income Tax
196.95
55.36
2076.59
1993.53
1297.46
     Deferred Tax
902.57
-1623.84
-244.03
-372.95
-967.92
     Other taxes
-51.37
29.99
-151.36
21.50
0.00
Profit After Tax
-13.92
-5496.76
4183.31
4047.43
5437.03
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
23.27
8.10
-1699.54
-476.54
Share of Associate
182.15
6.73
37.43
Other Consolidated Items
463.56
187.34
55.93
17.82
Consolidated Net Profit
472.91
-5301.32
2721.85
3595.44
5474.46
Adjustments to PAT
Profit Balance B/F
23401.58
26438.23
24034.15
20962.68
15664.01
Appropriations
23874.48
21136.91
26756.00
24558.13
21138.47
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
23874.48
21136.91
26756.00
24558.13
21138.47
Equity Dividend %
1.00
1.00
10.00
10.00
10.00
Earnings Per Share
3.23
-36.26
19.90
26.29
40.03
Adjusted EPS
3.23
-36.26
19.90
26.29
40.03

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.