Profit & Loss

DISH TV INDIA LTD.

NSE : DISHTVBSE : 532839ISIN CODE : INE836F01026Industry : TV Broadcasting & Software ProductionHouse : Essel
BSE4.96-0.09 (-1.78 %)
PREV CLOSE ( ) 5.05
OPEN PRICE ( ) 5.07
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 368614
TODAY'S LOW / HIGH ( )4.95 5.19
52 WK LOW / HIGH ( )4.95 18.32
NSE4.96-0.11 (-2.17 %)
PREV CLOSE( ) 5.07
OPEN PRICE ( ) 5.14
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 4.96 (775)
VOLUME 4849712
TODAY'S LOW / HIGH( ) 4.95 5.18
52 WK LOW / HIGH ( )4.95 18.35
Select year
( in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Operating Income
18565.30
22618.50
28024.90
32493.60
35563.40
     Broadcasting Revenue
     Advertising Revenue
300.40
370.20
492.60
339.70
551.70
     License income
     Subscription income
4283.70
6486.20
10845.60
12919.50
11360.50
     Income from content / Event Shows/ Films
     Other Operational Income
13981.20
15762.10
16686.70
19234.40
23651.20
Less: Excise Duty
Operating Income (Net)
18565.30
22618.50
28024.90
32493.60
35563.40
EXPENDITURE :
Increase/Decrease in Stock
24.80
-25.00
117.10
6.30
27.00
Raw Material Consumed
148.40
236.60
225.60
85.20
7.50
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
148.40
236.60
225.60
85.20
7.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
88.60
93.70
185.70
95.20
114.70
     Electricity & Power
88.60
93.70
185.70
95.20
114.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1499.00
1540.10
1495.20
1529.70
1931.10
     Salaries, Wages & Bonus
1385.10
1426.50
1391.60
1426.90
1793.00
     Contributions to EPF & Pension Funds
80.90
79.60
73.00
68.80
85.40
     Workmen and Staff Welfare Expenses
36.90
35.50
25.50
27.30
35.80
     Other Employees Cost
-3.90
-1.50
5.10
6.70
16.90
Production Expenses
5761.50
6167.60
6367.20
7288.70
8300.80
     Sub-contracted / Out sourced services
982.60
1061.00
1147.80
1232.40
1999.50
     Processing Charges
0.30
4.90
     Program Production Expenses
1113.60
1103.20
917.30
1041.50
1077.10
     Telecasting Expenses
     Programs and Films rights
762.10
1001.00
1224.60
1732.70
1651.90
     Repairs and Maintenance
190.50
222.70
288.20
292.50
422.90
     Packing Material Consumed
     Other Production expenses
2712.70
2779.70
2789.30
2989.30
3144.50
General and Administration Expenses
1162.30
1098.30
1122.80
1017.30
1295.50
     Rent , Rates & Taxes
146.30
153.60
147.90
175.00
244.40
     Insurance
20.20
26.10
16.90
32.10
24.40
     Printing and stationery
5.50
4.80
3.80
3.60
15.00
     Professional and legal fees
377.10
399.90
384.00
399.50
473.10
     Other Administration
613.20
513.90
570.20
407.10
538.60
Selling and Distribution Expenses
1795.10
1962.30
1688.80
1494.70
2067.50
     Advertisement & Sales Promotion
1280.10
1546.10
1157.70
1050.10
1349.50
     Sales Commissions & Incentives
515.00
416.20
531.10
444.60
718.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
548.40
2411.20
380.00
806.60
759.60
     Bad debts /advances written off
27.80
2.30
96.50
27.20
     Provision for doubtful debts
325.80
1318.60
154.10
220.00
313.20
     Losson disposal of fixed assets(net)
71.40
929.90
131.00
326.70
127.60
     Losson foreign exchange fluctuations
46.70
158.10
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
151.20
134.90
92.60
116.70
133.50
Less: Expenses Capitalised
Total Expenditure
11028.10
13484.80
11582.40
12323.70
14503.70
Operating Profit (Excl OI)
7537.20
9133.70
16442.50
20169.90
21059.70
Other Income
192.60
332.00
239.20
156.00
136.10
     Interest Received
116.20
113.50
137.60
84.60
70.10
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
5.10
     Provision Written Back
0.90
94.40
1.80
1.60
6.90
     Foreign Exchange Gains
28.80
17.40
37.70
     Others
46.70
101.60
62.10
69.80
59.10
Operating Profit
7729.80
9465.70
16681.70
20325.90
21195.80
Interest
2670.20
2779.80
3245.80
4183.70
5652.20
     InterestonDebenture / Bonds
     Interest on Term Loan
1.30
124.60
392.10
982.30
1850.00
     Intereston Fixed deposits
     Bank Charges etc
28.10
16.30
101.20
230.90
303.80
     Other Interest
2640.80
2638.90
2752.50
2970.50
3498.40
PBDT
5059.60
6685.90
13435.90
16142.20
15543.60
Depreciation
4719.10
8491.00
10709.00
15319.10
14262.10
Profit Before Taxation & Exceptional Items
340.50
-1805.10
2726.90
823.10
1281.50
Exceptional Income / Expenses
-4026.90
-19076.10
-26538.80
-7798.10
-19155.00
Profit Before Tax
-3686.40
-20881.20
-23811.90
-6975.00
-17873.50
Provision for Tax
15979.30
-4045.80
-5139.60
4923.60
-1325.10
     Current Income Tax
291.20
     Deferred Tax
15979.30
-4045.80
-5430.80
4970.40
-1325.10
     Other taxes
0.00
0.00
0.00
-46.80
0.00
Profit After Tax
-19665.70
-16835.40
-18672.30
-11898.60
-16548.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.10
358.70
122.60
160.20
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-19665.60
-16835.40
-18313.60
-11776.00
-16388.20
Adjustments to PAT
Profit Balance B/F
-73400.20
-57129.00
-38817.40
-27057.80
-10676.70
Appropriations
-93065.80
-73964.40
-57131.00
-38833.80
-27064.90
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-93065.80
-73964.40
-57131.00
-38833.80
-27064.90
Equity Dividend %
Earnings Per Share
-10.68
-9.14
-9.95
-6.40
-8.90
Adjusted EPS
-10.68
-9.14
-9.95
-6.40
-8.90

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.