Profit & Loss

DISH TV INDIA LTD.

NSE : DISHTVBSE : 532839ISIN CODE : INE836F01026Industry : TV Broadcasting & Software ProductionHouse : Essel
BSE3.150.07 (+2.27 %)
PREV CLOSE ( ) 3.08
OPEN PRICE ( ) 3.08
BID PRICE (QTY) 3.14 (302)
OFFER PRICE (QTY) 3.16 (300)
VOLUME 15933
TODAY'S LOW / HIGH ( )3.08 3.15
52 WK LOW / HIGH ( )1.82 6.55
NSE3.100.02 (+0.65 %)
PREV CLOSE( ) 3.08
OPEN PRICE ( ) 3.10
BID PRICE (QTY) 3.10 (296)
OFFER PRICE (QTY) 3.11 (300)
VOLUME 31388
TODAY'S LOW / HIGH( ) 3.10 3.10
52 WK LOW / HIGH ( )1.82 6.54
Select year
( in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
15676.00
18565.30
22618.50
28024.90
32493.60
     Broadcasting Revenue
     Advertising Revenue
201.20
300.40
370.20
492.60
339.70
     License income
     Subscription income
4498.80
6592.50
6486.20
10845.60
12919.50
     Income from content / Event Shows/ Films
     Other Operational Income
10976.00
11672.40
15762.10
16686.70
19234.40
Less: Excise Duty
Operating Income (Net)
15676.00
18565.30
22618.50
28024.90
32493.60
EXPENDITURE :
Increase/Decrease in Stock
9.90
24.80
-25.00
117.10
6.30
Raw Material Consumed
93.10
148.40
236.60
225.60
85.20
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
93.10
148.40
236.60
225.60
85.20
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
95.20
88.60
93.70
185.70
95.20
     Electricity & Power
95.20
88.60
93.70
185.70
95.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1481.50
1499.00
1540.10
1495.20
1529.70
     Salaries, Wages & Bonus
1372.10
1385.10
1426.50
1391.60
1426.90
     Contributions to EPF & Pension Funds
77.90
80.90
79.60
73.00
68.80
     Workmen and Staff Welfare Expenses
31.50
36.90
35.50
25.50
27.30
     Other Employees Cost
0.00
-3.90
-1.50
5.10
6.70
Production Expenses
5641.40
5761.50
6167.60
6367.20
7288.70
     Sub-contracted / Out sourced services
1092.50
982.60
1061.00
1147.80
1232.40
     Processing Charges
0.30
     Program Production Expenses
1245.00
1113.60
1103.20
917.30
1041.50
     Telecasting Expenses
     Programs and Films rights
580.00
762.10
1001.00
1224.60
1732.70
     Repairs and Maintenance
159.60
190.50
222.70
288.20
292.50
     Packing Material Consumed
     Other Production expenses
2564.30
2712.70
2779.70
2789.30
2989.30
General and Administration Expenses
1012.80
1162.30
1098.30
1122.80
1017.30
     Rent , Rates & Taxes
116.80
146.30
153.60
147.90
175.00
     Insurance
17.10
20.20
26.10
16.90
32.10
     Printing and stationery
4.10
5.50
4.80
3.80
3.60
     Professional and legal fees
345.60
377.10
399.90
384.00
399.50
     Other Administration
529.20
613.20
513.90
570.20
407.10
Selling and Distribution Expenses
1822.30
1795.10
1962.30
1688.80
1494.70
     Advertisement & Sales Promotion
1548.00
1280.10
1546.10
1157.70
1050.10
     Sales Commissions & Incentives
274.30
515.00
416.20
531.10
444.60
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
249.50
1453.40
2411.20
380.00
806.60
     Bad debts /advances written off
27.80
2.30
96.50
     Provision for doubtful debts
145.40
1230.80
1318.60
154.10
220.00
     Losson disposal of fixed assets(net)
71.40
929.90
131.00
326.70
     Losson foreign exchange fluctuations
46.70
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
104.10
151.20
134.90
92.60
116.70
Less: Expenses Capitalised
Total Expenditure
10405.70
11933.10
13484.80
11582.40
12323.70
Operating Profit (Excl OI)
5270.30
6632.20
9133.70
16442.50
20169.90
Other Income
284.00
1097.60
332.00
239.20
156.00
     Interest Received
152.10
116.20
113.50
137.60
84.60
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
5.10
     Provision Written Back
61.70
905.90
94.40
1.80
1.60
     Foreign Exchange Gains
21.90
28.80
17.40
37.70
     Others
48.30
46.70
101.60
62.10
69.80
Operating Profit
5554.30
7729.80
9465.70
16681.70
20325.90
Interest
2686.50
2670.20
2779.80
3245.80
4183.70
     InterestonDebenture / Bonds
     Interest on Term Loan
1.30
124.60
392.10
982.30
     Intereston Fixed deposits
     Bank Charges etc
20.40
28.10
16.30
101.20
230.90
     Other Interest
2666.10
2640.80
2638.90
2752.50
2970.50
PBDT
2867.80
5059.60
6685.90
13435.90
16142.20
Depreciation
4390.60
4719.10
8491.00
10709.00
15319.10
Profit Before Taxation & Exceptional Items
-1522.80
340.50
-1805.10
2726.90
823.10
Exceptional Income / Expenses
-3353.80
-4026.90
-19076.10
-26538.80
-7798.10
Profit Before Tax
-4876.60
-3686.40
-20881.20
-23811.90
-6975.00
Provision for Tax
15979.30
-4045.80
-5139.60
4923.60
     Current Income Tax
291.20
     Deferred Tax
15979.30
-4045.80
-5430.80
4970.40
     Other taxes
0.00
0.00
0.00
0.00
-46.80
Profit After Tax
-4876.60
-19665.70
-16835.40
-18672.30
-11898.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.10
358.70
122.60
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-4876.60
-19665.60
-16835.40
-18313.60
-11776.00
Adjustments to PAT
Profit Balance B/F
-93065.80
-73400.20
-57129.00
-38817.40
-27057.80
Appropriations
-97942.40
-93065.80
-73964.40
-57131.00
-38833.80
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-97942.40
-93065.80
-73964.40
-57131.00
-38833.80
Equity Dividend %
Earnings Per Share
-2.65
-10.68
-9.14
-9.95
-6.40
Adjusted EPS
-2.65
-10.68
-9.14
-9.95
-6.40

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.