Profit & Loss

DISH TV INDIA LTD.

NSE : DISHTVBSE : 532839ISIN CODE : INE836F01026Industry : TV Broadcasting & Software ProductionHouse : Essel
BSE10.95-0.35 (-3.1 %)
PREV CLOSE ( ) 11.30
OPEN PRICE ( ) 11.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 453565
TODAY'S LOW / HIGH ( )10.74 11.32
52 WK LOW / HIGH ( )10.35 42.35
NSE10.95-0.35 (-3.1 %)
PREV CLOSE( ) 11.30
OPEN PRICE ( ) 11.35
BID PRICE (QTY) 10.95 (120)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6640571
TODAY'S LOW / HIGH( ) 10.75 11.40
52 WK LOW / HIGH ( )10.4 42.25
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Operating Income
61661.30
46341.60
30143.80
30599.40
26879.50
     Broadcasting Revenue
     Advertising Revenue
1112.80
670.50
525.30
498.80
416.50
     License income
     Subscription income
36889.60
32548.90
18139.80
19581.70
24498.70
     Income from content / Event Shows/ Films
     Other Operational Income
23658.90
13122.20
11478.70
10518.90
1964.30
Less: Excise Duty
Operating Income (Net)
61661.30
46341.60
30143.80
30599.40
26879.50
EXPENDITURE :
Increase/Decrease in Stock
-133.70
17.40
-5.20
-26.90
-23.90
Raw Material Consumed
223.90
93.70
111.90
125.60
80.60
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
223.90
93.70
111.90
125.60
80.60
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
145.90
103.30
51.70
59.50
65.40
     Electricity & Power
145.90
103.30
51.70
59.50
65.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2475.10
2096.10
1460.80
1228.70
1017.50
     Salaries, Wages & Bonus
2282.90
1938.20
1343.90
1139.80
936.80
     Contributions to EPF & Pension Funds
113.20
105.20
77.00
65.20
58.40
     Workmen and Staff Welfare Expenses
56.40
38.30
15.10
10.10
8.40
     Other Employees Cost
22.60
14.40
24.80
13.60
13.90
Production Expenses
34152.80
25964.70
14618.40
13339.00
12671.70
     Sub-contracted / Out sourced services
     Processing Charges
36.30
     Program Production Expenses
22788.30
16533.90
9313.70
8554.60
8007.50
     Telecasting Expenses
     Programs and Films rights
4103.00
3752.60
2175.00
2174.80
2888.40
     Repairs and Maintenance
292.60
316.50
156.60
279.90
197.60
     Packing Material Consumed
     Other Production expenses
6968.90
5361.70
2973.10
2293.40
1578.20
General and Administration Expenses
1627.50
1840.80
851.70
2307.80
2119.80
     Rent , Rates & Taxes
239.30
435.40
130.20
1756.80
1581.40
     Insurance
21.40
15.50
9.80
4.20
6.50
     Printing and stationery
21.50
22.50
9.60
10.30
25.20
     Professional and legal fees
596.40
837.40
221.00
170.00
163.00
     Other Administration
748.90
530.00
481.10
366.50
343.70
Selling and Distribution Expenses
2233.90
2328.40
2906.40
2849.90
3340.40
     Advertisement & Sales Promotion
1700.30
1410.90
1411.90
1282.10
936.50
     Sales Commissions & Incentives
532.90
897.50
1493.30
1256.40
1551.80
     Freight and Forwarding
0.70
20.00
1.20
13.80
0.20
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
297.60
851.90
Miscellaneous Expenses
493.20
737.00
467.90
466.60
276.90
     Bad debts /advances written off
2.20
8.10
41.00
8.90
0.30
     Provision for doubtful debts
158.60
298.80
92.20
     Losson disposal of fixed assets(net)
0.40
81.20
0.10
301.10
234.70
     Losson foreign exchange fluctuations
5.40
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
326.60
348.90
426.80
64.40
41.90
Less: Expenses Capitalised
Total Expenditure
41218.60
33181.40
20463.60
20350.20
19548.40
Operating Profit (Excl OI)
20442.70
13160.20
9680.20
10249.20
7331.10
Other Income
521.50
541.60
615.00
640.40
635.00
     Interest Received
337.70
400.10
341.30
426.90
563.90
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
13.20
15.10
29.50
142.90
4.00
     Foreign Exchange Gains
41.30
130.10
9.30
20.10
     Others
170.60
85.10
114.10
61.30
47.00
Operating Profit
20964.20
13701.80
10295.20
10889.60
7966.10
Interest
6286.50
3963.70
2292.30
2087.30
1754.10
     InterestonDebenture / Bonds
102.70
379.60
422.30
346.00
123.70
     Interest on Term Loan
1971.30
1231.10
87.50
363.70
514.50
     Intereston Fixed deposits
     Bank Charges etc
1190.40
213.80
242.90
232.50
210.10
     Other Interest
3022.10
2139.20
1539.60
1145.10
905.80
PBDT
14677.70
9738.10
8002.90
8802.30
6212.00
Depreciation
14409.20
10717.20
6908.00
5907.10
6138.40
Profit Before Taxation & Exceptional Items
268.50
-979.10
1094.90
2895.20
73.60
Exceptional Income / Expenses
-15625.40
Profit Before Tax
-15356.90
-979.10
1094.90
2895.20
73.60
Provision for Tax
-3722.80
-130.10
273.70
-4029.00
42.20
     Current Income Tax
284.40
52.70
981.60
331.00
42.20
     Deferred Tax
-4099.30
-165.90
-707.90
-4360.00
     Other taxes
-8106.50
-348.70
-1415.80
-8720.00
42.20
Profit After Tax
-11634.10
-849.00
821.20
6924.20
31.40
Extra items
Minority Interest
185.10
98.60
99.40
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-11449.00
-750.40
920.60
6924.20
31.40
Adjustments to PAT
Profit Balance B/F
2023.30
-12677.60
-13605.10
-19801.90
-19759.40
Appropriations
-9425.70
-13428.00
-12684.50
-12877.70
-19728.00
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
189.20
     Other Appropriation
-9614.90
-13428.00
-12684.50
-12877.70
-19728.00
Equity Dividend %
50.00
Earnings Per Share
-6.00
0.00
1.00
6.00
0.00
Adjusted EPS
-6.00
0.00
1.00
6.00
0.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X