Profit & Loss

DISH TV INDIA LTD.

NSE : DISHTVBSE : 532839ISIN CODE : INE836F01026Industry : TV Broadcasting & Software ProductionHouse : Essel
BSE11.400.14 (+1.24 %)
PREV CLOSE ( ) 11.26
OPEN PRICE ( ) 11.48
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 150140
TODAY'S LOW / HIGH ( )11.29 11.62
52 WK LOW / HIGH ( )10.23 23.44
NSE11.350.05 (+0.44 %)
PREV CLOSE( ) 11.30
OPEN PRICE ( ) 11.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 11.35 (9095)
VOLUME 3617980
TODAY'S LOW / HIGH( ) 11.30 11.65
52 WK LOW / HIGH ( )10.2 23.35
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Operating Income
32493.60
35563.40
61661.30
46341.60
30143.80
     Broadcasting Revenue
     Advertising Revenue
339.70
551.70
1112.80
670.50
525.30
     License income
     Subscription income
12919.50
11360.50
36889.60
32548.90
18139.80
     Income from content / Event Shows/ Films
     Other Operational Income
19234.40
23651.20
23658.90
13122.20
11478.70
Less: Excise Duty
Operating Income (Net)
32493.60
35563.40
61661.30
46341.60
30143.80
EXPENDITURE :
Increase/Decrease in Stock
6.30
27.00
-133.70
17.40
-5.20
Raw Material Consumed
85.20
7.50
223.90
93.70
111.90
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
85.20
7.50
223.90
93.70
111.90
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
95.20
114.70
145.90
103.30
51.70
     Electricity & Power
95.20
114.70
145.90
103.30
51.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1529.70
1931.10
2475.10
2096.10
1460.80
     Salaries, Wages & Bonus
1426.90
1793.00
2282.90
1938.20
1343.90
     Contributions to EPF & Pension Funds
68.80
85.40
113.20
105.20
77.00
     Workmen and Staff Welfare Expenses
27.30
35.80
68.80
38.30
15.10
     Other Employees Cost
6.70
16.90
10.20
14.40
24.80
Production Expenses
7288.70
8300.80
34152.80
25964.70
14618.40
     Sub-contracted / Out sourced services
     Processing Charges
0.30
4.90
     Program Production Expenses
1041.50
1077.10
22788.30
16533.90
9313.70
     Telecasting Expenses
     Programs and Films rights
1732.70
1651.90
4103.00
3752.60
2175.00
     Repairs and Maintenance
292.50
422.90
292.60
316.50
156.60
     Packing Material Consumed
     Other Production expenses
4221.70
5144.00
6968.90
5361.70
2973.10
General and Administration Expenses
1017.30
1295.50
1627.50
1840.80
851.70
     Rent , Rates & Taxes
175.00
244.40
239.30
435.40
130.20
     Insurance
32.10
24.40
21.40
15.50
9.80
     Printing and stationery
3.60
15.00
21.50
22.50
9.60
     Professional and legal fees
399.50
473.10
596.40
837.40
221.00
     Other Administration
407.10
538.60
748.90
530.00
481.10
Selling and Distribution Expenses
1494.70
2067.50
2233.90
2328.40
2906.40
     Advertisement & Sales Promotion
1050.10
1349.50
1700.30
1410.90
1411.90
     Sales Commissions & Incentives
444.60
718.00
532.90
897.50
1493.30
     Freight and Forwarding
0.70
20.00
1.20
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
806.60
759.60
493.20
737.00
467.90
     Bad debts /advances written off
96.50
27.20
2.20
8.10
41.00
     Provision for doubtful debts
158.60
298.80
     Losson disposal of fixed assets(net)
326.70
127.60
102.40
81.20
0.10
     Losson foreign exchange fluctuations
46.70
158.10
5.40
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
336.70
446.70
224.60
348.90
426.80
Less: Expenses Capitalised
Total Expenditure
12323.70
14503.70
41218.60
33181.40
20463.60
Operating Profit (Excl OI)
20169.90
21059.70
20442.70
13160.20
9680.20
Other Income
156.00
136.10
521.50
541.60
615.00
     Interest Received
84.60
70.10
337.70
400.10
341.30
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
1.60
6.90
13.20
15.10
29.50
     Foreign Exchange Gains
41.30
130.10
     Others
69.80
59.10
170.60
85.10
114.10
Operating Profit
20325.90
21195.80
20964.20
13701.80
10295.20
Interest
4183.70
5652.20
6286.50
3963.70
2292.30
     InterestonDebenture / Bonds
102.70
379.60
422.30
     Interest on Term Loan
982.30
1850.00
1971.30
1231.10
87.50
     Intereston Fixed deposits
     Bank Charges etc
230.90
303.80
1190.40
213.80
242.90
     Other Interest
2970.50
3498.40
3022.10
2139.20
1539.60
PBDT
16142.20
15543.60
14677.70
9738.10
8002.90
Depreciation
15319.10
14262.10
14409.20
10717.20
6908.00
Profit Before Taxation & Exceptional Items
823.10
1281.50
268.50
-979.10
1094.90
Exceptional Income / Expenses
-7798.10
-19155.00
-15625.40
Profit Before Tax
-6975.00
-17873.50
-15356.90
-979.10
1094.90
Provision for Tax
4923.60
-1325.10
-3722.80
-130.10
273.70
     Current Income Tax
284.40
52.70
981.60
     Deferred Tax
4970.40
-1325.10
-4099.30
-165.90
-707.90
     Other taxes
4923.60
-1325.10
-8106.50
-348.70
-1415.80
Profit After Tax
-11898.60
-16548.40
-11634.10
-849.00
821.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
122.60
160.20
185.10
98.60
99.40
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-11776.00
-16388.20
-11449.00
-750.40
920.60
Adjustments to PAT
Profit Balance B/F
-27057.80
-10676.70
2023.30
-12677.60
-13605.10
Appropriations
-38833.80
-27064.90
-9425.70
-13428.00
-12684.50
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
189.20
     Other Appropriation
-38833.80
-27064.90
-9614.90
-13428.00
-12684.50
Equity Dividend %
50.00
Earnings Per Share
-6.40
-8.90
-6.22
-0.41
0.86
Adjusted EPS
-6.40
-8.90
-6.22
-0.41
0.86

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)