Profit & Loss

DREAMFOLKS SERVICES LTD.

NSE : DREAMFOLKSBSE : 543591ISIN CODE : INE0JS101016Industry : Business SupportHouse : Private
BSE488.207 (+1.45 %)
PREV CLOSE ( ) 481.20
OPEN PRICE ( ) 486.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 17588
TODAY'S LOW / HIGH ( )480.00 490.35
52 WK LOW / HIGH ( )411.75 846.75
NSE488.357 (+1.45 %)
PREV CLOSE( ) 481.35
OPEN PRICE ( ) 485.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 488.35 (302)
VOLUME 249049
TODAY'S LOW / HIGH( ) 480.10 490.20
52 WK LOW / HIGH ( )410.4 847
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
7732.52
2824.98
1056.33
3670.43
2482.81
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
7732.52
2824.98
1056.33
3670.43
2482.81
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
7732.52
2824.98
1056.33
3670.43
2482.81
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.83
0.70
0.56
0.31
0.31
     Electricity & Power
0.83
0.70
0.56
0.31
0.31
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
174.41
165.53
126.39
179.28
120.31
     Salaries, Wages & Bonus
136.28
141.09
119.18
168.45
117.65
     Contributions to EPF & Pension Funds
5.73
8.82
5.13
7.47
0.91
     Workmen and Staff Welfare Expenses
8.46
2.98
2.08
3.36
1.75
     Other Employees Cost
23.94
12.64
0.00
0.00
0.00
Other Manufacturing Expenses
6453.78
2372.66
875.41
2995.62
2093.12
     Sub-contracted / Out sourced services
6453.78
2372.66
875.41
2995.62
2093.12
     Processing Charges
     Repairs and Maintenance
0.00
0.00
0.00
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
72.64
42.66
43.03
31.96
25.48
     Rent , Rates & Taxes
7.10
8.77
2.08
1.35
4.78
     Insurance
4.00
2.44
1.10
1.18
1.02
     Printing and stationery
15.08
8.20
21.33
10.48
3.70
     Professional and legal fees
21.62
6.62
10.03
3.51
2.01
     Traveling and conveyance
11.11
3.65
3.96
11.37
10.71
     Other Administration
13.73
12.98
4.53
4.07
3.26
Selling and Distribution Expenses
32.71
7.31
5.81
8.47
2.00
     Advertisement & Sales Promotion
32.71
6.60
5.81
8.47
2.00
     Sales Commissions & Incentives
0.71
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
8.92
10.31
8.91
3.94
7.45
     Bad debts /advances written off
1.00
1.25
     Provision for doubtful debts
1.97
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.03
2.71
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
7.92
9.03
8.91
3.94
2.77
Less: Expenses Capitalised
Total Expenditure
6743.29
2599.17
1060.11
3219.58
2248.67
Operating Profit (Excl OI)
989.23
225.81
-3.78
450.85
234.14
Other Income
32.96
14.91
24.76
7.65
2.07
     Interest Received
12.86
2.72
13.89
3.76
1.89
     Dividend Received
     Profit on sale of Fixed Assets
0.03
0.03
0.01
     Profits on sale of Investments
3.92
9.06
     Provision Written Back
0.08
1.95
     Foreign Exchange Gains
5.29
1.40
1.90
     Others
10.86
12.11
0.38
0.03
0.18
Operating Profit
1022.19
240.72
20.98
458.50
236.21
Interest
12.86
14.67
7.45
7.05
3.95
     InterestonDebenture / Bonds
     Interest on Term Loan
0.92
1.39
2.32
3.16
2.99
     Intereston Fixed deposits
     Bank Charges etc
9.63
7.87
5.13
3.89
0.96
     Other Interest
2.31
5.41
0.00
0.00
0.00
PBDT
1009.33
226.05
13.53
451.45
232.26
Depreciation
34.98
21.29
15.54
15.88
13.60
Profit Before Taxation & Exceptional Items
974.35
204.76
-2.01
435.57
218.66
Exceptional Income / Expenses
Profit Before Tax
974.35
204.76
-2.01
435.57
218.66
Provision for Tax
249.08
42.24
12.49
118.74
65.95
     Current Income Tax
257.74
47.82
103.18
86.28
     Deferred Tax
-11.11
-5.81
12.49
15.56
-20.69
     Other taxes
2.45
0.23
0.00
0.00
0.36
Profit After Tax
725.27
162.52
-14.50
316.83
152.71
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.07
Share of Associate
Other Consolidated Items
Consolidated Net Profit
725.34
162.52
-14.50
316.83
152.71
Adjustments to PAT
Profit Balance B/F
702.44
596.92
607.62
294.16
141.88
Appropriations
1427.78
759.44
593.12
610.99
294.59
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
57.00
-2.37
3.37
0.43
Equity Dividend %
Earnings Per Share
13.88
3.11
-3.05
66.70
32.15
Adjusted EPS
13.88
3.11
-0.28
6.06
2.92

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.