Profit & Loss

DYNACONS SYSTEMS & SOLUTIONS LTD.

NSE : DSSLBSE : 532365ISIN CODE : INE417B01040Industry : IT - SoftwareHouse : Private
BSE1328.65-27.65 (-2.04 %)
PREV CLOSE ( ) 1356.30
OPEN PRICE ( ) 1341.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 14713
TODAY'S LOW / HIGH ( )1320.00 1380.00
52 WK LOW / HIGH ( )360 1467
NSE1329.40-25.05 (-1.85 %)
PREV CLOSE( ) 1354.45
OPEN PRICE ( ) 1354.35
BID PRICE (QTY) 1329.40 (199)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 68068
TODAY'S LOW / HIGH( ) 1315.00 1380.40
52 WK LOW / HIGH ( )359.95 1468.8
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
8044.69
6539.76
4359.37
3288.49
3107.29
     Software Services & Operating Revenues
8044.69
6539.76
4359.37
3288.49
3107.29
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
8044.69
6539.76
4359.37
3288.49
3107.29
EXPENDITURE :
Stock Adjustments
342.73
-284.40
-337.48
80.73
-29.84
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1.00
0.84
0.65
1.06
1.05
     Electricity & Power
1.00
0.84
0.65
1.06
1.05
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
307.64
275.68
239.37
223.77
244.84
     Salaries, Wages & Bonus
285.00
257.56
223.66
205.68
225.78
     Contributions to EPF & Pension Funds
15.24
14.39
13.55
12.12
14.64
     Wheeling & Transmission Charges recoverable
7.40
3.74
2.15
5.96
4.43
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
6728.17
6168.19
4218.54
2764.07
2699.69
     Software Purchase
6728.17
6168.19
4218.54
2764.07
2699.69
     Technical sub-contractors
0.00
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
33.63
18.36
11.90
13.34
9.49
     Repairs and Maintenance
1.33
0.73
2.16
0.94
0.67
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
32.30
17.63
9.74
12.41
8.82
General and Administration Expenses
72.98
42.00
30.98
54.01
47.22
     Rates & Taxes
5.92
3.10
0.79
0.65
1.55
     Insurance
3.70
2.35
1.53
1.17
1.02
     Printing and stationery
1.87
0.65
0.34
0.88
1.06
     Professional and legal fees
17.44
10.60
8.38
14.09
9.67
     Other Administration
40.78
22.47
18.60
31.39
25.93
Selling and Marketing Expenses
2.94
4.25
1.14
2.26
2.53
     Advertisement & Sales Promotion
1.68
3.10
0.66
1.65
2.06
     Commission, Brokerage & Discounts
     Freight outwards
1.26
1.15
0.49
0.61
0.47
     Other Selling Expenses
1.26
1.15
0.49
0.61
0.47
Miscellaneous Expenses
8.91
9.53
8.57
2.98
2.65
     Bad debts /advances written off
1.37
3.12
2.72
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.07
0.87
0.23
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
7.48
5.54
5.61
2.98
2.65
Less: Expenses Capitalised
Total Expenditure
7497.99
6234.45
4173.66
3142.23
2977.63
Operating Profit (Excl OI)
546.70
305.32
185.71
146.26
129.67
Other Income
22.97
18.66
13.15
17.30
11.79
     Interest Received
20.21
18.62
13.12
17.03
11.74
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
2.75
0.04
0.03
0.27
0.05
Operating Profit
569.66
323.98
198.85
163.56
141.46
Interest
109.19
90.20
71.74
77.65
60.34
     InterestonDebenture / Bonds
     Intereston Term Loan
51.99
43.34
41.23
32.21
33.37
     Intereston Fixed deposits
     Bank Charges etc
0.51
0.88
1.16
1.83
1.05
     Other Interest
56.69
45.99
29.35
43.61
25.93
PBDT
460.47
233.77
127.12
85.91
81.12
Depreciation
13.63
13.55
12.58
10.26
7.22
Profit Before Taxation & Exceptional Items
446.84
220.22
114.54
75.66
73.90
Exceptional Income / Expenses
Profit Before Tax
446.84
220.22
114.54
75.66
73.90
Provision for Tax
112.30
55.93
29.17
18.52
22.19
     Current Income Tax
112.80
57.38
30.51
20.72
23.82
     Deferred Tax
-0.49
-1.44
-1.35
-2.20
-1.63
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
334.54
164.29
85.37
57.14
51.71
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
334.54
164.29
85.37
57.14
51.71
Adjustments to PAT
Profit Balance B/F
467.52
308.30
227.52
175.09
123.38
Appropriations
802.06
472.59
312.89
232.23
175.09
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
802.06
472.59
312.89
232.23
175.09
Equity Dividend %
5.00
5.00
5.00
5.00
Earnings Per Share
26.36
14.57
8.43
6.23
5.64
Adjusted EPS
26.36
14.57
8.43
6.23
5.64

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.