Profit & Loss

DYNEMIC PRODUCTS LTD.

NSE : DYNPROBSE : 532707ISIN CODE : INE256H01015Industry : Dyes & PigmentsHouse : Private
BSE284.455.45 (+1.95 %)
PREV CLOSE ( ) 279.00
OPEN PRICE ( ) 275.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1752
TODAY'S LOW / HIGH ( )270.95 287.00
52 WK LOW / HIGH ( )252 424.35
NSE282.954.2 (+1.51 %)
PREV CLOSE( ) 278.75
OPEN PRICE ( ) 276.90
BID PRICE (QTY) 282.95 (7)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 34577
TODAY'S LOW / HIGH( ) 270.00 288.00
52 WK LOW / HIGH ( )252 418.7
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
2959.09
2519.26
2055.86
1822.70
1666.73
     Sales
2885.51
2426.45
2012.35
1758.34
1608.84
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
73.58
92.81
43.50
64.35
57.89
Less: Excise Duty
Net Sales
2959.09
2519.26
2055.86
1822.70
1666.73
EXPENDITURE :
Increase/Decrease in Stock
-122.88
-137.24
21.53
-75.22
-33.67
Raw Material Consumed
1675.03
1453.07
1100.40
1069.71
980.48
     Opening Raw Materials
136.71
115.89
97.32
80.86
112.78
     Purchases Raw Materials
1606.98
1334.90
1011.67
992.84
812.98
     Closing Raw Materials
131.49
136.71
115.89
97.32
80.86
     Other Direct Purchases / Brought in cost
62.83
139.00
107.31
93.34
135.58
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
451.70
269.22
136.76
136.43
117.72
     Electricity & Power
143.68
78.42
51.94
51.68
41.22
     Oil, Fuel & Natural gas
301.24
187.09
83.30
83.56
75.02
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
6.78
3.71
1.52
1.19
1.48
Employee Cost
156.86
106.31
83.96
79.82
69.43
     Salaries, Wages & Bonus
146.42
99.30
70.57
65.87
56.99
     Contributions to EPF & Pension Funds
8.39
5.75
3.74
3.47
3.09
     Workmen and Staff Welfare Expenses
5.99
4.88
5.03
     Other Employees Cost
2.05
1.27
3.67
5.61
4.32
Other Manufacturing Expenses
319.21
227.89
184.89
169.20
156.74
     Sub-contracted / Out sourced services
     Processing Charges
88.10
59.06
43.61
45.41
41.89
     Repairs and Maintenance
52.60
28.41
9.54
8.19
11.75
     Packing Material Consumed
55.65
42.85
30.61
26.61
28.70
     Other Mfg Exp
122.86
97.57
101.13
88.99
74.39
General and Administration Expenses
94.48
75.88
52.43
43.14
39.56
     Rent , Rates & Taxes
0.01
0.22
     Insurance
6.57
6.44
3.36
3.22
2.53
     Printing and stationery
1.89
1.43
1.25
1.27
1.28
     Professional and legal fees
18.52
16.38
9.07
9.90
8.71
     Traveling and conveyance
2.35
0.83
0.15
0.66
1.32
     Other Administration
65.15
50.80
38.59
28.08
25.50
Selling and Distribution Expenses
90.93
88.51
35.70
30.17
28.38
     Advertisement & Sales Promotion
3.50
0.48
0.45
3.69
2.18
     Sales Commissions & Incentives
7.68
4.66
5.29
5.62
4.82
     Freight and Forwarding
79.74
83.37
29.96
20.86
21.38
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
6.24
8.59
6.18
7.42
11.01
     Bad debts /advances written off
0.02
1.47
4.87
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.21
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
0.01
     Other Miscellaneous Expenses
6.23
8.59
5.94
5.95
6.14
Less: Expenses Capitalised
Total Expenditure
2671.56
2092.22
1621.85
1460.68
1369.64
Operating Profit (Excl OI)
287.53
427.04
434.00
362.02
297.09
Other Income
3.83
2.96
6.10
9.12
2.50
     Interest Received
3.49
2.87
5.76
8.61
2.25
     Dividend Received
0.02
0.04
0.03
0.03
0.03
     Profit on sale of Fixed Assets
0.12
0.16
     Profits on sale of Investments
     Provision Written Back
0.23
0.35
0.05
     Foreign Exchange Gains
     Others
0.09
0.05
0.31
0.01
0.01
Operating Profit
291.36
429.99
440.11
371.14
299.58
Interest
161.08
84.47
22.78
15.72
11.75
     InterestonDebenture / Bonds
     Interest on Term Loan
69.33
41.47
     Intereston Fixed deposits
     Bank Charges etc
5.90
8.15
4.53
4.18
3.76
     Other Interest
85.84
34.85
18.25
11.54
7.98
PBDT
130.28
345.52
417.33
355.43
287.84
Depreciation
167.49
112.71
34.37
34.07
33.52
Profit Before Taxation & Exceptional Items
-37.21
232.81
382.96
321.35
254.31
Exceptional Income / Expenses
Profit Before Tax
-37.14
232.79
382.94
321.35
254.31
Provision for Tax
-7.77
89.77
98.00
79.86
74.49
     Current Income Tax
0.58
9.48
99.84
83.24
75.39
     Deferred Tax
-8.35
80.29
-2.08
-7.91
-3.43
     Other taxes
0.00
0.00
0.24
4.52
2.53
Profit After Tax
-29.37
143.02
284.94
241.49
179.82
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.03
0.00
0.00
0.00
-0.01
Share of Associate
0.22
-0.03
Other Consolidated Items
Consolidated Net Profit
-29.40
143.02
284.94
241.71
179.79
Adjustments to PAT
-0.04
Profit Balance B/F
1437.60
1296.31
1012.43
814.42
657.01
Appropriations
1408.20
1439.29
1297.37
1056.13
836.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
3.46
     Other Appropriation
0.65
1.69
1.06
23.25
22.39
Equity Dividend %
15.00
15.00
Earnings Per Share
-2.52
12.62
25.15
21.34
15.87
Adjusted EPS
-2.52
12.57
25.04
21.24
15.80

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.